IT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.72 B1.53 B1.69 B1.52 B1.75 B 6.5 B Gross profit 1.15 B1.07 B1.16 B1.06 B1.19 B 4.47 B Operating expenses 107.17 M114.82 M110.42 M248.92 M248.79 M 722.95 M Selling/general/admin expenses 771.18 M730.31 M776.89 M762.56 M797.88 M 3.07 B Research & development ————— — 영업 이익 317.8 M278.03 M327.1 M86.34 M334.24 M 1.03 B Non-Operating Income, Total -3.42 M2.55 M2.78 M-540 K-2.93 M 1.86 M Interest expense, net of interest capitalized 73.88 M13.41 M11.8 M16.28 M83.78 M 125.28 M Non-Operating Income, excl. Interest Expenses -73.47 M-13.25 M-11.52 M-16.24 M-85.38 M -126.38 M Unusual income/expense -3.83 M2.39 M2.5 M-583 K-1.34 M 2.97 M Pretax income 301.65 M267.01 M317.79 M69.48 M313.83 M 968.12 M Equity in earnings ————— — Taxes -96.92 M56.07 M77.01 M34.13 M71.68 M 238.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 398.57 M210.94 M240.78 M35.36 M242.15 M 729.23 M Discontinued operations ————— — Net income 398.57 M210.94 M240.78 M35.36 M242.15 M 729.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 398.57 M210.94 M240.78 M35.36 M242.15 M 729.23 M Basic earnings per share (Basic EPS) 5.122.733.120.473.36 9.68 Diluted earnings per share (Diluted EPS) 5.082.713.110.473.36 9.65 Average basic shares outstanding 77.78 M77.36 M77.16 M74.88 M75.36 M 304.75 M Diluted shares outstanding 78.34 M77.79 M77.36 M74.99 M75.61 M 305.74 M EBITDA 369.02 M328.79 M377.83 M137.3 M382.1 M 1.23 B EBIT 317.8 M278.03 M327.1 M86.34 M334.24 M 1.03 B Cost of revenue 579.78 M481.23 M534.63 M481.29 M581 M 2.08 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 51.22 M50.76 M50.74 M50.95 M47.86 M 200.31 M