IVR

Value 202020212022202320242025 TTM 총매출 203.99 M180.49 M108.75 M49.58 M-213.35 M-144.84 M -144.84 M Gross profit 212.65 M180.49 M108.75 M49.58 M35.91 M75.02 M 75.02 M Operating expenses 40.23 M29.23 M25.32 M19.73 M19.02 M18.56 M 18.56 M Selling/general/admin expenses 10.86 M8.15 M8.42 M7.44 M7.15 M7.27 M 7.27 M Research & development —————— — 영업 이익 172.42 M151.26 M83.43 M29.85 M16.89 M56.46 M 56.46 M Non-Operating Income, Total -961.94 M-366.51 M-1.08 B-107.4 M-133.91 M149.34 M 149.34 M Interest expense, net of interest capitalized 82.26 M-11.29 M51.56 M228.23 M249.72 M219.87 M 219.87 M Non-Operating Income, excl. Interest Expenses -1.04 B-355.22 M-1.13 B-335.63 M-383.63 M-70.52 M -70.52 M Unusual income/expense —————— — Pretax income -773.62 M-214.38 M-996.32 M42.14 M29.02 M67.75 M 67.75 M Equity in earnings 1.16 M870 K-407 K-1 000-193 K0 0 Taxes —————— — Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations -1.67 B-90 M-402.92 M-15.86 M59.88 M101.28 M 101.28 M Discontinued operations —————— — Net income -1.67 B-90 M-402.92 M-15.86 M59.88 M101.28 M 101.28 M Dilution adjustment 0000014 K 14 K Preferred dividends 44.43 M42.48 M14.04 M21.68 M25.12 M13.12 M 13.12 M Diluted net income available to common stockholders -1.72 B-132.48 M-416.96 M-37.54 M34.76 M88.17 M 88.17 M Basic earnings per share (Basic EPS) -98.9-4.8-12.21-0.850.651.32 1.32 Diluted earnings per share (Diluted EPS) -98.9-4.8-12.21-0.850.651.32 1.32 Average basic shares outstanding 17.37 M27.51 M34.16 M44.07 M53.77 M66.88 M 263.31 M Diluted shares outstanding 17.37 M27.51 M34.16 M44.07 M53.78 M66.88 M 263.32 M EBITDA 179.74 M———-238.29 M-162.11 M -162.11 M EBIT 163.76 M151.26 M83.43 M29.85 M-232.83 M-163.41 M -163.41 M Cost of revenue ————458 K0 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.98 M———-5.47 M1.29 M 1.29 M