Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 595.15 M756.37 M1.56 B1.61 B1.54 B — Research & development 59.65 M72.43 M105.08 M128.43 M126.11 M — Operating income 273.56 M173.01 M62.23 M858.13 M458.22 M -33.48 M Non-Operating Income, Total -51.57 M-55.79 M236.16 M212.63 M284.04 M — Interest expense, net of interest capitalized 00156.5 M164.95 M156.6 M — Non-Operating Income, excl. Interest Expenses -51.57 M-55.79 M79.66 M47.68 M127.44 M — Unusual income/expense ————— — Pretax income 78.72 M171.03 M314.68 M1.09 B59.86 M -33.48 M Equity in earnings -8.08 M9.39 M28.09 M31.36 M24.25 M — Taxes 27.34 M30.46 M87.76 M177.51 M9.51 M — Non-controlling/minority interest 16.07 M-36.81 M136.96 M423.26 M-5.63 M — After tax other income/expense ————— — Net income before discontinued operations 35.31 M113.14 M89.97 M485.56 M7.47 M -33.48 M Discontinued operations ————— — Net income 35.31 M113.14 M89.97 M485.56 M7.47 M -33.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.31 M113.14 M89.97 M485.56 M7.47 M -33.48 M Basic earnings per share (Basic EPS) 0.20.590.452.340.04 23.77 Diluted earnings per share (Diluted EPS) -0.210.310.452.15-0.17 19.07 Average basic shares outstanding 178.94 M190.67 M198 M207.71 M208.61 M 804.99 M Diluted shares outstanding 171.44 M205.72 M200.41 M226.11 M209.98 M 842.22 M EBITDA 453.02 M426.54 M439.54 M1.98 B587.26 M — EBIT 273.56 M173.01 M62.23 M858.13 M-458.22 M — Cost of revenue 4.44 B5.36 B10.27 B14.03 B11.26 B — Other cost of goods sold 41.52 M129.19 M263.75 M402.69 M454.18 M — Depreciation & amortization (cash flow) 179.47 M253.54 M377.3 M1.12 B1.05 B 33.48 M