Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 1.08 B875 M1.01 B1.12 B1.07 B 1.07 B Research & development ————— — 영업 이익 5.21 B10.71 B-1.64 B-1.53 B1.74 B 2.67 B Non-Operating Income, Total -1.81 B4.94 B-6.97 B-7.39 B-512 M -2.25 B Interest expense, net of interest capitalized 37 M113 M185 M101 M100 M 100 M Non-Operating Income, excl. Interest Expenses -1.85 B4.82 B-7.15 B-7.5 B-612 M -2.35 B Unusual income/expense ————— — Pretax income 4.05 B11.43 B1.13 B1.02 B-114 M -114 M Equity in earnings ————— — Taxes 602 M1.37 B4 M46 M-186 M -186 M Non-controlling/minority interest 262 M43 M20 M30 M45 M 45 M After tax other income/expense ————— — Net income before discontinued operations 3.18 B5.7 B934 M946 M27 M 27 M Discontinued operations ————— — Net income 3.18 B5.7 B934 M946 M27 M 27 M Dilution adjustment ——000 0 Preferred dividends ——35 M44 M44 M 44 M Diluted net income available to common stockholders 3.18 B5.7 B899 M902 M-17 M -17 M Basic earnings per share (Basic EPS) 33.8666.6210.9911.86-0.24 -0.24 Diluted earnings per share (Diluted EPS) 33.6964.2310.7611.74-0.24 -0.24 Average basic shares outstanding 93.99 M85.51 M81.8 M76.05 M70.98 M 286.36 M Diluted shares outstanding 94.47 M88.69 M83.58 M76.81 M71.19 M 286.87 M EBITDA 5.93 B10.39 B583 M413 M3.85 B 3.85 B EBIT 6.39 B12.12 B610 M446 M3.89 B 3.89 B Cost of revenue 1.18 B1.41 B2.25 B1.98 B2.15 B 1.22 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) -457 M-1.73 B-27 M-33 M-39 M -39 M