KFRC

Value 202020212022202320242025 TTM 총매출 1.4 B1.58 B1.71 B1.53 B1.41 B1.33 B 1.33 B Gross profit 396.22 M456.86 M501.11 M427.07 M385.44 M361.37 M 361.37 M Operating expenses 321.01 M357.6 M398.67 M341.82 M315.82 M311.3 M 311.3 M Selling/general/admin expenses 310.71 M345.72 M379.81 M334.93 M309.8 M305.75 M 305.75 M Research & development —————— — 영업 이익 80.26 M106.64 M116.86 M87.12 M69.72 M50.08 M 50.08 M Non-Operating Income, Total -6.24 M-5.71 M-14.42 M-1.87 M-2.1 M-3.13 M -3.13 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.2 M1.66 M0000 0 Unusual income/expense -5.04 M-7.38 M-14.42 M-1.87 M-2.1 M-3.13 M -3.13 M Pretax income 75.21 M99.27 M102.44 M85.25 M67.62 M46.95 M 46.95 M Equity in earnings -1.68 M-2.48 M-3.82 M-750 K00 — Taxes 19.17 M24.09 M27.01 M24.18 M17.21 M12.12 M 12.12 M Non-controlling/minority interest —————— — After tax other income/expense —-1.04 M50 K-724 K395 K-1.14 M -1.14 M Net income before discontinued operations 56.04 M75.18 M75.43 M61.08 M50.41 M34.83 M 34.83 M Discontinued operations 00———— — Net income 56.04 M75.18 M75.43 M61.08 M50.41 M34.83 M 34.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 56.04 M75.18 M75.43 M61.08 M50.41 M34.83 M 34.83 M Basic earnings per share (Basic EPS) 2.673.653.763.182.711.97 1.97 Diluted earnings per share (Diluted EPS) 2.623.543.683.132.681.96 1.96 Average basic shares outstanding 20.98 M20.58 M20.05 M19.19 M18.57 M17.68 M 71.14 M Diluted shares outstanding 21.39 M21.21 M20.5 M19.51 M18.81 M17.78 M 71.42 M EBITDA 80.47 M103.77 M106.87 M90.26 M75.54 M55.62 M 55.62 M EBIT 75.21 M99.27 M102.44 M85.25 M69.62 M50.07 M 50.07 M Cost of revenue 1 B1.12 B1.21 B1.1 B1.02 B967.63 M 967.63 M Other cost of goods sold ———400 K—— — Depreciation & amortization (cash flow) 5.25 M4.5 M4.43 M5.01 M5.92 M5.55 M 5.55 M