Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.67 M12.8 M14.07 M17.2 M17.15 M 61.22 M Research & development ————— — 영업 이익 1.94 M-714 K-1.13 M-865 K307 K -2.4 M Non-Operating Income, Total 528 K448 K764 K548 K341 K 2.1 M Interest expense, net of interest capitalized 1.31 M1.23 M1.26 M1.5 M1.45 M 5.45 M Non-Operating Income, excl. Interest Expenses -717 K-921 K-727 K-1.08 M-998 K -3.73 M Unusual income/expense -65 K139 K226 K122 K-110 K 377 K Pretax income -1.82 M-3.36 M-3.3 M-4.46 M-2.89 M -14 M Equity in earnings -1 00000-1 0000 -1 000 Taxes -356 K-264 K-131 K-2.05 M-1.31 M -3.75 M Non-controlling/minority interest 152 K125 K152 K45 K157 K 479 K After tax other income/expense ————— — Net income before discontinued operations -1.47 M-3.09 M-3.17 M-2.41 M-1.58 M -10.25 M Discontinued operations -1 0000000 0 Net income -1.47 M-3.09 M-3.17 M-2.41 M-1.58 M -10.25 M Dilution adjustment -152 K-125 K-152 K-45 K-157 K -479 K Preferred dividends 166 K222 K311 K325 K328 K 1.19 M Diluted net income available to common stockholders -1.79 M-3.44 M-3.63 M-2.78 M-2.07 M -11.92 M Basic earnings per share (Basic EPS) -0.08-0.13-0.13-0.1-0.07 -0.43 Diluted earnings per share (Diluted EPS) -0.08-0.13-0.13-0.1-0.07 -0.43 Average basic shares outstanding 27.19 M27.1 M27.2 M28.51 M27.86 M 110.67 M Diluted shares outstanding 27.19 M27.1 M27.2 M28.51 M27.86 M 110.67 M EBITDA 2.45 M-4.96 M-6.24 M-5.16 M2.1 M -14.24 M EBIT -3.84 M-6.62 M-7.93 M-7.5 M-6.07 M -28.13 M Cost of revenue 5.78 M5.91 M6.8 M6.64 M6.37 M 25.73 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.29 M1.67 M1.7 M2.35 M8.17 M 13.88 M