KFY

Value 20202021202220232024 TTM 총매출 1.82 B2.64 B2.86 B2.8 B2.76 B 2.89 B Gross profit 1.82 B2.64 B2.86 B2.8 B2.76 B 2.89 B Operating expenses 258.69 M289.5 M368.55 M378.72 M310.48 M 298.99 M Selling/general/admin expenses 191.78 M237.27 M268.46 M259.04 M258.49 M 248.69 M Research & development ————— — 영업 이익 155.78 M470.07 M316.34 M212.93 M346.32 M 377.78 M Non-Operating Income, Total 37.19 M-11.88 M5.26 M30.68 M18.95 M 16.99 M Interest expense, net of interest capitalized 114 K84 K190 K212 K176 K 187 K Non-Operating Income, excl. Interest Expenses -114 K-84 K-190 K-212 K18.78 M 16.8 M Unusual income/expense 37.19 M-11.88 M5.26 M30.68 M— — Pretax income 163.7 M432.9 M295.74 M222.64 M344.91 M 374.5 M Equity in earnings ————— — Taxes 48.14 M102.06 M82.68 M50.08 M93.84 M 102.37 M Non-controlling/minority interest 1.11 M4.49 M3.52 M3.41 M5.01 M 3.59 M After tax other income/expense ————— — Net income before discontinued operations 114.45 M326.36 M209.53 M169.15 M246.06 M 268.54 M Discontinued operations ————— — Net income 114.45 M326.36 M209.53 M169.15 M246.06 M 268.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 111.71 M319.09 M204.94 M166.08 M242.88 M 265.35 M Basic earnings per share (Basic EPS) 2.116.043.983.254.69 5.13 Diluted earnings per share (Diluted EPS) 2.095.983.953.234.6 5.04 Average basic shares outstanding 52.93 M52.81 M51.48 M51.04 M51.78 M 206.56 M Diluted shares outstanding 53.41 M53.4 M51.88 M51.43 M52.81 M 210.11 M EBITDA 217.63 M533.6 M384.68 M290.89 M426.61 M 475.57 M EBIT 155.78 M470.07 M316.34 M212.93 M346.32 M 377.78 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 61.84 M63.52 M68.33 M77.97 M80.29 M 97.78 M