KGS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 309.52 M329.64 M322.84 M322.74 M332.87 M 1.31 B Gross profit 191.27 M201.18 M207.59 M206.53 M212.87 M 828.17 M Operating expenses 114.09 M112 M108.86 M142.37 M125.98 M 489.2 M Selling/general/admin expenses 31.4 M32.26 M35.12 M37.77 M38.92 M 144.07 M Research & development ————— — 영업 이익 69.05 M89.19 M99.73 M64.2 M86.89 M 340.01 M Non-Operating Income, Total -33.9 M-47.63 M-46.3 M-84.7 M-47.91 M -226.54 M Interest expense, net of interest capitalized 4.01 M3.13 M3.1 M3.5 M2.96 M 12.69 M Non-Operating Income, excl. Interest Expenses -37.5 M-50.36 M-48.85 M-59.91 M-51.95 M -211.06 M Unusual income/expense -409 K-402 K-546 K-28.29 M1.07 M -28.17 M Pretax income 35.15 M41.56 M53.43 M-20.5 M38.98 M 113.47 M Equity in earnings ————— — Taxes 15.55 M10.52 M13.45 M-6.3 M14.22 M 31.88 M Non-controlling/minority interest 517 K625 K488 K-186 K140 K 1.07 M After tax other income/expense ————— — Net income before discontinued operations 19.08 M30.41 M39.5 M-14.01 M24.63 M 80.52 M Discontinued operations ————— — Net income 19.08 M30.41 M39.5 M-14.01 M24.63 M 80.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.25 M30 M38.9 M-14.49 M24.1 M 78.5 M Basic earnings per share (Basic EPS) 0.190.340.44-0.170.29 0.9 Diluted earnings per share (Diluted EPS) 0.180.330.43-0.170.3 0.89 Average basic shares outstanding 83.09 M87.88 M87.7 M87.06 M87.2 M 349.83 M Diluted shares outstanding 85.17 M90.61 M90.04 M87.06 M88.52 M 356.22 M EBITDA 139.37 M159.72 M165.83 M130.5 M160.15 M 616.2 M EBIT 69.05 M89.19 M99.73 M64.2 M86.89 M 340.01 M Cost of revenue 118.25 M128.46 M115.25 M116.21 M120 M 479.93 M Other cost of goods sold 118.25 M128.46 M115.25 M116.21 M120 M 479.93 M Depreciation & amortization (cash flow) 70.33 M70.53 M66.1 M66.3 M73.26 M 276.19 M