KRO

Value 202020212022202320242025 TTM 총매출 1.64 B1.94 B1.93 B1.67 B1.89 B1.86 B 1.86 B Gross profit 351.2 M446.2 M391.1 M164.9 M359.3 M213 M 213 M Operating expenses 247.1 M280.9 M261.4 M244.9 M256.4 M293.9 M 284.5 M Selling/general/admin expenses 218.6 M248.9 M231.3 M211.2 M225.6 M245.2 M 245.2 M Research & development 16 M17 M15 M18 M14 M16 M — 영업 이익 116.2 M187.1 M159.6 M-56 M122.9 M-36.5 M -36.5 M Non-Operating Income, Total -21.6 M-14.5 M3.7 M2.6 M70 M-14.5 M -7.1 M Interest expense, net of interest capitalized 19 M19.6 M16.9 M17.1 M42.9 M53 M 53 M Non-Operating Income, excl. Interest Expenses -40.6 M-34.1 M-13.2 M-14.5 M27.1 M-67.5 M -60.1 M Unusual income/expense —————— — Pretax income 80 M153.4 M133.9 M-72.9 M149.6 M-97.4 M -97.4 M Equity in earnings 0000—— — Taxes 16.1 M40.5 M29.4 M-23.8 M63.4 M13.5 M 13.5 M Non-controlling/minority interest —————— — After tax other income/expense -900 K-800 K-3.5 M-1.8 M-3.6 M1 M 1 M Net income before discontinued operations 63.9 M112.9 M104.5 M-49.1 M86.2 M-110.9 M -110.9 M Discontinued operations —————— — Net income 63.9 M112.9 M104.5 M-49.1 M86.2 M-110.9 M -110.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 63.9 M112.9 M104.5 M-49.1 M86.2 M-110.9 M -110.9 M Basic earnings per share (Basic EPS) —0.980.9-0.430.75-0.96 -0.96 Diluted earnings per share (Diluted EPS) —0.980.9-0.430.75-0.96 -0.96 Average basic shares outstanding —115.5 M115.5 M115.1115 M115 M 460 M Diluted shares outstanding —115.5 M115.5 M115.1115 M115 M 460 M EBITDA 162.2 M216.6 M181.4 M-31.4 M169.3 M-16 M -11 M EBIT 104.1 M165.3 M129.7 M-80 M102.9 M-80.9 M -71.5 M Cost of revenue 1.29 B1.49 B1.54 B1.5 B1.53 B1.65 B 1.65 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 58.1 M51.3 M51.7 M48.6 M66.4 M64.9 M 60.5 M