LFT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 7.58 M2.04 M6.87 M4.89 M-3.41 M 10.39 M Gross profit 5.79 M-3.66 M6.77 M4.92 M-12.03 M -4 M Operating expenses 972.98 K924.06 K1.01 M1.14 M872.39 K 3.95 M Selling/general/admin expenses 972.98 K924.06 K1.01 M1.14 M872.39 K 3.95 M Research & development ————— — 영업 이익 4.73 M-4.62 M5.52 M3.51 M-14.17 M -9.76 M Non-Operating Income, Total 0——-188.94 K-144.3 K — Interest expense, net of interest capitalized 332.85 K312.06 K315.53 K319 K530.36 K 1.48 M Non-Operating Income, excl. Interest Expenses -332.85 K——-507.94 K-674.66 K — Unusual income/expense ————— — Pretax income 4.77 M-556.38 K3.71 M1.82 M-7.1 M -2.13 M Equity in earnings ————— — Taxes 5 4578 550-4 084-2 9026 629 8 193 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.79 M-522.57 K3.69 M1.84 M-7.76 M -2.75 M Discontinued operations ————— — Net income 4.79 M-522.57 K3.69 M1.84 M-7.76 M -2.75 M Dilution adjustment 00000 0 Preferred dividends 1.18 M1.18 M1.19 M1.19 M1.18 M 4.74 M Diluted net income available to common stockholders 3.6 M-1.71 M2.51 M658.6 K-8.94 M -7.49 M Basic earnings per share (Basic EPS) 0.06-0.030.050.01-0.17 -0.14 Diluted earnings per share (Diluted EPS) 0.06-0.030.050.01-0.17 -0.14 Average basic shares outstanding 52.27 M52.31 M52.33 M52.35 M52.34 M 209.34 M Diluted shares outstanding 52.27 M52.31 M52.33 M52.35 M52.34 M 209.34 M EBITDA 4.59 M-4.8 M5.41 M3.17 M-13.05 M -9.26 M EBIT 4.82 M-4.58 M5.76 M3.78 M-12.91 M -7.95 M Cost of revenue 1.78 M5.7 M94.77 K-29.66 K8.63 M 14.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -232.35 K-211.88 K-353.43 K-608.89 K-140.19 K -1.31 M