Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 145.31 M193.91 M258.92 M336.77 M137.65 M122.06 M — Research & development 15.16 M20.34 M19.45 M19.11 M15.53 M10.27 M — 영업 이익 3.85 M-16.11 M-14.24 M-10.39 M-2.22 M7.97 M — Non-Operating Income, Total 12.91 M39.37 M-55.05 M845 K-310 K252 K — Interest expense, net of interest capitalized 92 K13 K5 0004 000—17 K — Non-Operating Income, excl. Interest Expenses -81 K33 K-56.04 M342 K90 K-27 K — Unusual income/expense 12.9 M39.32 M982 K499 K-400 K262 K — Pretax income 16.76 M23.26 M-69.29 M-9.55 M-2.53 M8.22 M — Equity in earnings 2.12 M2.12 M———— — Taxes 3.42 M9.8 M-12.71 M40 K-39 K-61 K -4.95 M Non-controlling/minority interest 29 K325 K325 K325 K—— — After tax other income/expense —————— — Net income before discontinued operations 13.32 M13.13 M-56.58 M-9.59 M-2.49 M8.28 M 4.8 M Discontinued operations —————— — Net income 13.32 M13.13 M-56.58 M-9.59 M-2.49 M8.28 M 4.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.32 M13.13 M-56.58 M-9.59 M-2.49 M8.28 M 4.8 M Basic earnings per share (Basic EPS) 0.360.36-1.5-0.24-0.010.04 — Diluted earnings per share (Diluted EPS) 0.360.36-1.5-0.24-0.010.04 0.21 Average basic shares outstanding 36.74 M37.38 M37.71 M37.66 M221.13 M219.41 M 515.91 M Diluted shares outstanding 37.65 M37.76 M37.71 M37.66 M221.13 M219.57 M 516.07 M EBITDA 7.71 M-11.43 M-10.84 M-7.19 M-1 0009.5 M — EBIT 3.85 M-16.11 M-14.24 M-10.39 M-2.22 M7.9 M — Cost of revenue 222 M239.39 M228.49 M269.5 M101.8 M78.51 M — Other cost of goods sold -108 K880 K103 K00— — Depreciation & amortization (cash flow) 3.86 M4.68 M3.4 M3.21 M2.22 M1.6 M —