Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 39.8 M47.3 M43.1 M48.7 M48.1 M49.1 M 49.1 M Research & development 3.3 M3.9 M4.9 M4.6 M4.4 M4.3 M 4.3 M Operating income 28.5 M36.2 M44.8 M4.2 M30.1 M24 M 24 M Non-Operating Income, Total -4.2 M-2.3 M-100 K-7.6 M4.5 M-1.3 M -1.3 M Interest expense, net of interest capitalized 5 M3.1 M3.9 M6.3 M5.2 M3.1 M 3.1 M Non-Operating Income, excl. Interest Expenses -9.2 M-5.4 M-4 M-13.9 M-700 K-4.4 M -4.4 M Unusual income/expense —————— — Pretax income 27.9 M35.4 M41 M9.7 M26.5 M22.2 M 22.2 M Equity in earnings 100 K00——— — Taxes 6.9 M5.4 M9 M7.1 M8.2 M9.1 M 9.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.2 M23.3 M26.9 M1.9 M18.3 M2.3 M 10.5 M Discontinued operations 800 K6.6 M00100 K5.4 M -2.8 M Net income 20 M29.9 M26.9 M1.9 M18.4 M7.7 M 7.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20 M29.9 M26.9 M1.9 M18.4 M7.7 M 7.7 M Basic earnings per share (Basic EPS) 0.731.080.99-0.070.690.29 0.29 Diluted earnings per share (Diluted EPS) 0.721.070.98-0.070.680.28 0.28 Average basic shares outstanding 27.56 M27.7 M27.3 M26.9 M26.8 M26.73 M 106.96 M Diluted shares outstanding 27.97 M28.03 M27.54 M27.02 M27.08 M27.25 M 108.63 M EBITDA 84.7 M103.7 M108.4 M85.6 M86.9 M37.8 M 36.6 M EBIT 71.4 M88.1 M94.8 M72.9 M76.8 M27.9 M 26.7 M Cost of revenue 244.6 M278.1 M328.4 M328.4 M306.2 M295.4 M 295.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.3 M15.6 M13.6 M12.7 M10.1 M9.9 M 9.9 M