MAIA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 ————— — Gross profit ————— — Operating expenses 5 M5.43 M5.17 M9.36 M4.32 M 24.27 M Selling/general/admin expenses 2.04 M2.23 M2.06 M3 M2.44 M 9.72 M Research & development 2.97 M3.2 M3.11 M6.36 M1.88 M 14.55 M 영업 이익 -5 M-5.43 M-5.17 M-9.36 M-4.32 M -24.27 M Non-Operating Income, Total 159.6 K82.18 K79.7 K78.43 K73.65 K 313.95 K Interest expense, net of interest capitalized -28———— — Non-Operating Income, excl. Interest Expenses 79.81 K82.18 K79.7 K00 161.88 K Unusual income/expense 79.81 K——78.43 K73.65 K — Pretax income -4.85 M-5.34 M-5.09 M-9.28 M-22.39 M -42.1 M Equity in earnings ————— — Taxes —0002 000 2 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.57 M-4.52 M-5.35 M-8.9 M-3.63 M -22.4 M Discontinued operations ————— — Net income -3.57 M-4.52 M-5.35 M-8.9 M-3.63 M -22.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.57 M-4.52 M-5.35 M-8.9 M-3.63 M -22.4 M Basic earnings per share (Basic EPS) -0.08-0.16-0.18-0.27-0.09 -0.7 Diluted earnings per share (Diluted EPS) -0.08-0.16-0.18-0.27-0.09 -0.7 Average basic shares outstanding 22.2 M27.7 M30.3 M33.2 M32.11 M 123.31 M Diluted shares outstanding 22.2 M27.7 M30.3 M33.2 M32.11 M 123.31 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —