Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.19 M8.2 M9.67 M9.75 M11.47 M11.5 M 42.39 M Research & development —————— — Operating income 55.95 M59.81 M51.91 M53.77 M20.65 M71.89 M 198.21 M Non-Operating Income, Total 650 K124 K1.47 M492 K480 K1.72 M 4.16 M Interest expense, net of interest capitalized 55.22 M53.23 M51.82 M53.4 M54.69 M52.14 M 212.04 M Non-Operating Income, excl. Interest Expenses -55.22 M-53.23 M-51.82 M-53.4 M-54.69 M-51.47 M -211.37 M Unusual income/expense 650 K124 K1.47 M492 K480 K1.05 M 3.48 M Pretax income 17.57 M31.34 M23.36 M26.78 M10.18 M41.18 M 101.51 M Equity in earnings —————— — Taxes 5.3 M9.93 M7.01 M8.02 M3.06 M12.32 M 30.41 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.27 M21.42 M16.35 M18.77 M7.12 M28.86 M 71.1 M Discontinued operations —————— — Net income 12.27 M21.42 M16.35 M18.77 M7.12 M28.86 M 71.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.27 M21.42 M16.35 M18.77 M7.12 M28.86 M 71.1 M Basic earnings per share (Basic EPS) 1.11.911.461.780.682.79 6.71 Diluted earnings per share (Diluted EPS) 1.081.891.451.760.672.74 6.62 Average basic shares outstanding 11.19 M11.18 M11.22 M10.56 M10.4 M10.59 M 42.77 M Diluted shares outstanding 11.31 M11.26 M11.28 M10.68 M10.59 M10.74 M 43.29 M EBITDA —————— — EBIT 55.95 M59.81 M51.91 M53.77 M20.65 M71.89 M 198.21 M Cost of revenue 2.69 M1.5 M4.51 M6.38 M23.86 M2.85 M 37.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —