MDV-PA

Value 20202021202220232024 TTM Total revenue 38.9 M36.22 M46.17 M45.23 M46.76 M 47.04 M Gross profit 31.9 M29.53 M37.27 M40.07 M43.15 M 43.54 M Operating expenses 73.64 M31.76 M43.11 M26.58 M22.94 M 25.38 M Selling/general/admin expenses 11.01 M13.24 M7.84 M6.64 M6.34 M 5.83 M Research & development ————— — Operating income -48.45 M-1.53 M-3.18 M2.31 M21.98 M 16.07 M Non-Operating Income, Total -691.77 K1.1 M-1.33 M-11.01 M15.49 M 15.16 M Interest expense, net of interest capitalized 11.46 M7.59 M8.11 M13.81 M16.22 M 15.82 M Non-Operating Income, excl. Interest Expenses -12.2 M-6.77 M-9.53 M-25.11 M-733 K -665 K Unusual income/expense 46.18 K283.97 K93.97 K297.69 K— — Pretax income -49.87 M357.54 K-5.96 M-8.42 M21.55 M 16 M Equity in earnings 296.78 K276.04 K278 K279.55 K297 K 587 K Taxes ————— — Non-controlling/minority interest ——-1.22 M-2.08 M475 K -554 K After tax other income/expense ————— — Net income before discontinued operations -49.14 M-435.5 K-3.29 M-6.61 M6.02 M 4.28 M Discontinued operations ————— — Net income -49.14 M-435.5 K-3.29 M-6.61 M6.02 M 4.28 M Dilution adjustment —0-1.22 M-2.08 M475 K -4.08 M Preferred dividends —1.07 M3.69 M3.69 M3.69 M 3.34 M Diluted net income available to common stockholders -49.14 M-1.5 M-8.2 M-12.38 M2.81 M -3.14 M Basic earnings per share (Basic EPS) 12.12-0.2-0.93-1.360.25 -0.26 Diluted earnings per share (Diluted EPS) —-0.2-0.93-1.360.25 -0.26 Average basic shares outstanding —7.54 M7.49 M7.56 M9.29 M 39.41 M Diluted shares outstanding —7.54 M7.49 M7.56 M11.19 M 45.64 M EBITDA -38.88 M-302.07 K-5.35 M—— — EBIT -41.74 M-2.23 M-5.83 M13.48 M20.21 M 18.16 M Cost of revenue 7 M6.69 M8.9 M5.16 M3.61 M 3.5 M Other cost of goods sold 7 M6.69 M8.9 M5.16 M3.61 M 3.5 M Depreciation & amortization (cash flow) 2.86 M1.93 M484.93 K—— —