MEI

Value 20202021202220232024 TTM Total revenue 1.09 B1.17 B1.18 B1.13 B1.07 B 1.01 B Gross profit 274.1 M264.9 M264.1 M178.8 M163.4 M 152.1 M Operating expenses 183.8 M192.5 M209.9 M341.2 M230.3 M 191.6 M Selling/general/admin expenses 126.9 M134.1 M154.9 M160.9 M163.9 M 150.7 M Research & development 37.1 M35.7 M35 M49.1 M41.8 M — Operating income 127.9 M111.7 M90.4 M112 M23.9 M 11 M Non-Operating Income, Total 12.2 M10.3 M2.4 M600 K4.2 M 4.5 M Interest expense, net of interest capitalized 700 K700 K700 K800 K1.1 M 1.4 M Non-Operating Income, excl. Interest Expenses 11.5 M9.6 M1.7 M-200 K3.1 M 3.1 M Unusual income/expense ————— — Pretax income 134.9 M118.5 M90.1 M128.1 M50.1 M 45.7 M Equity in earnings ————— — Taxes 12.6 M16.3 M13 M4.8 M12.5 M 14 M Non-controlling/minority interest ————— — After tax other income/expense 2 M500 K500 K400 K1.9 M 2.4 M Net income before discontinued operations 122.3 M102.2 M77.1 M123.3 M62.6 M 62.9 M Discontinued operations ————— — Net income 122.3 M102.2 M77.1 M123.3 M62.6 M 62.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 122.3 M102.2 M77.1 M123.3 M62.6 M 62.9 M Basic earnings per share (Basic EPS) 3.222.742.14-3.48-1.77 -1.77 Diluted earnings per share (Diluted EPS) 3.192.72.1-3.48-1.77 -1.77 Average basic shares outstanding 38.04 M37.23 M36.02 M35.47 M35.33 M 141.36 M Diluted shares outstanding 38.31 M37.82 M36.78 M35.47 M35.33 M 141.36 M EBITDA 147 M128.5 M106.4 M-87.8 M13.6 M 43.1 M EBIT 95.5 M75.9 M56.9 M-145.7 M-44.9 M -16.9 M Cost of revenue 813.9 M898.7 M915.5 M935.7 M884.7 M 832.3 M Other cost of goods sold ————20.4 M — Depreciation & amortization (cash flow) 51.5 M52.6 M49.5 M57.9 M58.5 M 60 M