Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 39.12 M36.02 M30.95 M30.8 M35.35 M 38.06 M Research & development ————— — 영업 이익 94.04 M56.23 M-30 M-4.26 M-190.41 M -161.32 M Non-Operating Income, Total 79.23 M44.66 M24.93 M45.23 M31.16 M 21.07 M Interest expense, net of interest capitalized 19.32 M19.33 M19.33 M—— — Non-Operating Income, excl. Interest Expenses 59.91 M25.33 M5.6 M45.23 M31.16 M 21.07 M Unusual income/expense ————— — Pretax income 41.66 M26.66 M-60.6 M-38.37 M-199.91 M -210.02 M Equity in earnings 5.1 M7.75 M-205 K7.85 M1.7 M -1.63 M Taxes -104 K15 K-557 K196 K1.05 M 1.06 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 41.76 M26.64 M-60.04 M-38.57 M-200.97 M -211.07 M Discontinued operations 0———— — Net income 41.76 M26.64 M-60.04 M-38.57 M-200.97 M -211.07 M Dilution adjustment 0087.24 M0— — Preferred dividends -38.2 M-91 M-28.23 M0— — Diluted net income available to common stockholders 79.96 M117.64 M55.43 M-38.57 M-200.97 M -211.07 M Basic earnings per share (Basic EPS) —1.350.63-0.38-2.01 -2.11 Diluted earnings per share (Diluted EPS) 0.51.350.63-0.38-2.01 -2.11 Average basic shares outstanding 84.33 M86.07 M87.11 M101.38 M99.9 M 398.91 M Diluted shares outstanding 84.33 M86.07 M87.11 M101.38 M99.9 M 398.91 M EBITDA 132.84 M81.07 M-11.49 M15.21 M-165.98 M -138.05 M EBIT 94.04 M56.23 M-30 M-4.26 M-166.22 M -161.32 M Cost of revenue 80.59 M32.15 M76.5 M80.69 M210.44 M 190.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.8 M24.84 M18.51 M19.46 M233 K 23.27 M