Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 17.38 M18.85 M17.75 M19.48 M20.45 M 76.53 M Non-Operating Income, Total 4.65 M1.55 M-2.71 M10.73 M3.65 M 13.22 M Interest expense, net of interest capitalized 88.27 M90.28 M93.11 M105.23 M115.17 M 403.8 M Non-Operating Income, excl. Interest Expenses -83.62 M-88.73 M-95.83 M-94.5 M-111.52 M -390.58 M Unusual income/expense ————— — Pretax income 14.34 M11.48 M3.94 M20.65 M13.43 M 49.5 M Equity in earnings 1.04 M1.19 M231 K1.65 M-240 K 2.82 M Taxes 54 K28 K26 K689 K145 K 888 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.28 M11.48 M3.94 M19.96 M13.29 M 48.67 M Discontinued operations ————— — Net income 14.28 M11.48 M3.94 M19.96 M13.29 M 48.67 M Dilution adjustment 00000 0 Preferred dividends 5.46 M5.3 M5.32 M5.34 M5.27 M 21.24 M Diluted net income available to common stockholders 8.82 M6.17 M-1.38 M14.62 M8.01 M 27.43 M Basic earnings per share (Basic EPS) 0.30.21-0.050.470.27 0.9 Diluted earnings per share (Diluted EPS) 0.30.21-0.050.470.27 0.9 Average basic shares outstanding 29.49 M29.66 M29.69 M31.05 M30.54 M 120.94 M Diluted shares outstanding 29.51 M29.69 M29.69 M31.06 M30.56 M 121 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.39 M3.6 M3.65 M6.55 M9.15 M 22.97 M