MPX

Value 202020212022202320242025 TTM 총매출 239.82 M298.01 M381 M383.73 M236.56 M244.42 M 244.42 M Gross profit 53.6 M68.27 M93.72 M90.38 M45.5 M46.77 M 46.77 M Operating expenses 29.86 M31.88 M43.1 M41.74 M25.43 M32.75 M 32.75 M Selling/general/admin expenses 29.24 M31.88 M41.92 M43.21 M27.38 M32.75 M 32.75 M Research & development —————— — 영업 이익 24.36 M36.39 M51.8 M49.2 M18.27 M14.03 M 14.03 M Non-Operating Income, Total -552 K16 K-842 K497 K2.88 M1.74 M 1.74 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -552 K16 K-842 K497 K2.88 M1.74 M 1.74 M Unusual income/expense —————— — Pretax income 24.46 M36.41 M52.13 M52.06 M21.14 M15.77 M 15.77 M Equity in earnings —————— — Taxes 5.01 M7.38 M11.79 M10.37 M3.29 M4.38 M 4.38 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.44 M29.03 M40.35 M41.7 M17.85 M11.38 M 11.38 M Discontinued operations —————— — Net income 19.44 M29.03 M40.35 M41.7 M17.85 M11.38 M 11.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.03 M28.46 M39.49 M40.7 M16.75 M10.87 M 10.87 M Basic earnings per share (Basic EPS) 0.570.851.181.210.50.32 0.32 Diluted earnings per share (Diluted EPS) 0.570.851.181.210.50.32 0.32 Average basic shares outstanding ——33.44 M33.61 M33.81 M34.05 M 136.45 M Diluted shares outstanding 33.19 M—33.44 M33.61 M33.81 M34.05 M 136.45 M EBITDA 25.7 M38.21 M52.52 M51.05 M22.85 M17.17 M 17.17 M EBIT 23.75 M36.39 M50.62 M48.64 M20.07 M14.03 M 14.03 M Cost of revenue 186.22 M229.74 M287.28 M293.35 M191.06 M197.64 M 197.64 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.95 M1.82 M1.91 M2.42 M2.79 M3.14 M 3.14 M