Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 206.7 M229.67 M249.88 M261.43 M266.08 M 272.44 M Research & development ————— — 영업 이익 -78.44 M86.08 M85.17 M146.04 M14.81 M 4.52 M Non-Operating Income, Total -10.88 M-12.15 M4.75 M-40.37 M-32.08 M -11.4 M Interest expense, net of interest capitalized 10.56 M11.73 M22.88 M27.59 M21.65 M 21.81 M Non-Operating Income, excl. Interest Expenses -21.09 M-23.16 M-43.38 M-52.39 M-39.27 M -40.07 M Unusual income/expense -346 K-726 K25.24 M-15.57 M-14.46 M 6.85 M Pretax income -89.32 M73.93 M89.92 M105.67 M-17.27 M -6.88 M Equity in earnings 00——— — Taxes -73.42 M25.05 M44.29 M46.9 M5.17 M 9.68 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -13.95 M51.13 M47.79 M58.77 M-22.44 M -16.56 M Discontinued operations 00——— — Net income -13.95 M51.13 M47.79 M58.77 M-22.44 M -16.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.95 M51.13 M45.75 M58.77 M-22.46 M -16.59 M Basic earnings per share (Basic EPS) -0.582.111.92.45-0.93 -0.7 Diluted earnings per share (Diluted EPS) -0.582.11.892.44-0.93 -0.7 Average basic shares outstanding 24.13 M24.25 M24.09 M24.01 M24.09 M 96.47 M Diluted shares outstanding 24.13 M24.41 M24.19 M24.1 M24.09 M 96.53 M EBITDA -77.21 M87.14 M85.34 M146.04 M14.81 M 7.77 M EBIT -82.78 M82.1 M81.76 M142.87 M11.59 M 4.52 M Cost of revenue 286.4 M504.55 M552.22 M619.68 M758.34 M 790.82 M Other cost of goods sold 281.89 M500.56 M548.81 M616.51 M755.12 M 790.82 M Depreciation & amortization (cash flow) 5.57 M5.04 M3.58 M3.16 M3.22 M 3.25 M