Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.55 M10.76 M13.64 M16.46 M21.01 M22.41 M 22.41 M Research & development —————— — 영업 이익 -3.6 M-12.41 M431 K10.46 M33.33 M37.3 M 37.3 M Non-Operating Income, Total 615 K622 K-472 K-3.84 M-11.66 M-10.77 M -10.77 M Interest expense, net of interest capitalized 14 K65 K364 K4.08 M11.93 M13.56 M 13.56 M Non-Operating Income, excl. Interest Expenses -28 K-130 K-728 K-8.16 M-23.85 M-24.69 M -24.69 M Unusual income/expense 629 K687 K-108 K245 K268 K354 K 354 K Pretax income -2.98 M-11.79 M-41 K6.62 M21.67 M26.53 M 26.53 M Equity in earnings —————— — Taxes -4.79 M-2.6 M528 K1.87 M4.44 M6.6 M 6.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.81 M-9.18 M-569 K4.75 M17.23 M19.93 M 19.93 M Discontinued operations —————— — Net income 1.81 M-9.18 M-569 K4.75 M17.23 M19.93 M 19.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.81 M-9.18 M-569 K4.75 M17.23 M19.93 M 19.93 M Basic earnings per share (Basic EPS) 0.14-0.7-0.050.391.391.59 1.59 Diluted earnings per share (Diluted EPS) 0.14-0.7-0.050.381.371.57 1.57 Average basic shares outstanding 13.22 M13.1 M12.3 M12.32 M12.41 M12.54 M 50.03 M Diluted shares outstanding 13.26 M13.1 M12.3 M12.38 M12.55 M12.7 M 50.62 M EBITDA 21.6 M12.99 M24.55 M37.01 M64.67 M73.95 M 73.95 M EBIT -3.6 M-12.41 M431 K10.46 M33.33 M37.3 M 37.3 M Cost of revenue 35.62 M45.57 M46.44 M66.91 M77.09 M76.17 M 76.17 M Other cost of goods sold 29.4 M37.74 M38.79 M57.5 M68.76 M71.78 M 71.78 M Depreciation & amortization (cash flow) 25.2 M25.4 M24.12 M26.55 M31.35 M36.66 M 36.66 M