NMM

Value 202020212022202320242025 TTM 총매출 226.77 M713.17 M1.21 B1.31 B1.33 B1.34 B — Gross profit 215.74 M677.03 M1.09 B1.15 B1.19 B1.22 B — Operating expenses 155.98 M130.39 M133.67 M99.76 M136.57 M438.76 M 37.5 M Selling/general/admin expenses 24.01 M41.46 M67.18 M80.56 M85.17 M92.03 M — Research & development —————— — 영업 이익 55.42 M536.9 M940.21 M1.03 B1.04 B762.89 M -37.5 M Non-Operating Income, Total 639 K48.87 M856 K10.7 M13.8 M12.81 M — Interest expense, net of interest capitalized ——12.24 M19.46 M5.39 M3.35 M — Non-Operating Income, excl. Interest Expenses 639 K48.87 M-11.39 M-8.76 M8.41 M9.46 M — Unusual income/expense —————— — Pretax income 76.27 M639.74 M941.53 M1.01 B1.02 B903.18 M -37.5 M Equity in earnings 1.13 M80.84 M00—— — Taxes —————— — Non-controlling/minority interest —-4.91 M00—— — After tax other income/expense 1.59 M-460 K-51.05 M—7.01 M14.67 M — Net income before discontinued operations -68.54 M516.19 M579.25 M433.64 M367.31 M285.33 M -37.5 M Discontinued operations —————— — Net income -68.54 M516.19 M579.25 M433.64 M367.31 M285.33 M -37.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -68.54 M516.19 M579.25 M433.64 M367.31 M285.33 M -37.5 M Basic earnings per share (Basic EPS) ———14.0811.989.59 — Diluted earnings per share (Diluted EPS) ———14.0811.989.59 — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 120.07 M676.92 M1.2 B1.27 B1.28 B1.13 B — EBIT 59.76 M546.64 M954.23 M1.05 B1.05 B777.62 M — Cost of revenue 11.03 M36.14 M122.63 M160.23 M146.43 M127.76 M — Other cost of goods sold 36.45 M83.15 M244.59 M224.08 M—— — Depreciation & amortization (cash flow) 60.31 M130.27 M244.66 M225.01 M228.47 M348.93 M —