Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 24.01 M41.46 M67.18 M80.56 M85.17 M — Research & development ————— — Operating income 55.42 M536.9 M940.21 M1.03 B1.04 B -51.21 M Non-Operating Income, Total 639 K48.87 M856 K10.7 M13.8 M — Interest expense, net of interest capitalized ——12.24 M19.46 M51.81 M — Non-Operating Income, excl. Interest Expenses 639 K48.87 M-11.39 M-8.76 M-38.01 M — Unusual income/expense ————— — Pretax income 76.27 M639.74 M941.53 M1.01 B1.02 B -51.21 M Equity in earnings 1.13 M80.84 M00— — Taxes ————— — Non-controlling/minority interest —4.91 M00— — After tax other income/expense 1.59 M460 K51.05 M—7.01 M — Net income before discontinued operations 68.54 M516.19 M579.25 M433.64 M367.31 M -51.21 M Discontinued operations ————— — Net income 68.54 M516.19 M579.25 M433.64 M367.31 M -51.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 68.54 M516.19 M579.25 M433.64 M367.31 M -51.21 M Basic earnings per share (Basic EPS) ———14.0811.98 — Diluted earnings per share (Diluted EPS) ———14.0811.98 — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 120.07 M676.92 M1.2 B1.27 B1.28 B — EBIT 59.76 M546.64 M954.23 M1.05 B1.05 B — Cost of revenue 11.03 M36.14 M122.63 M160.23 M146.43 M — Other cost of goods sold 36.45 M83.15 M244.59 M224.08 M— — Depreciation & amortization (cash flow) 60.31 M130.27 M244.66 M225.01 M228.47 M —