NNN

Value 202020212022202320242025 TTM 총매출 660.68 M726.41 M773.05 M828.11 M869.27 M926.21 M 926.21 M Gross profit 660.68 M726.41 M773.05 M828.11 M869.27 M926.21 M 926.21 M Operating expenses 302.43 M300.4 M307.96 M320.49 M333.68 M384.95 M 384.95 M Selling/general/admin expenses 38.16 M44.64 M41.7 M43.75 M44.29 M46.92 M 46.92 M Research & development —————— — 영업 이익 374.49 M449.1 M482.54 M555.1 M577.87 M589.49 M 589.49 M Non-Operating Income, Total -112.8 M-112.58 M-112.88 M-66.66 M-93.48 M-99.02 M -99.02 M Interest expense, net of interest capitalized 129.43 M137.87 M148.06 M163.9 M184.02 M203.96 M 203.96 M Non-Operating Income, excl. Interest Expenses -96.54 M-91.47 M-113.03 M-67.79 M-96.46 M-103.27 M -103.27 M Unusual income/expense -145.69 M-158.99 M-147.92 M-162.76 M-181.04 M-199.71 M -199.71 M Pretax income 386.69 M454.59 M499.21 M539.75 M568.67 M582.25 M 582.25 M Equity in earnings —————— — Taxes 0000-95 K-25 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 228.8 M290.11 M334.63 M392.34 M396.83 M389.78 M 389.78 M Discontinued operations —————— — Net income 228.8 M290.11 M334.63 M392.34 M396.83 M389.78 M 389.78 M Dilution adjustment -17.94 M-15 M0-609 K—— — Preferred dividends 010.9 M00—— — Diluted net income available to common stockholders 210.86 M264.22 M334.63 M391.73 M396.15 M389.05 M 389.05 M Basic earnings per share (Basic EPS) 1.221.511.892.162.162.07 2.07 Diluted earnings per share (Diluted EPS) 1.221.511.892.162.152.07 2.07 Average basic shares outstanding 172.11 M174.71 M176.4 M181.2 M183.69 M187.61 M 749.18 M Diluted shares outstanding 172.22 M174.82 M177.07 M181.69 M184.04 M187.99 M 750.47 M EBITDA 554.87 M631.22 M688.93 M746.24 M785.26 M809.71 M 809.71 M EBIT 358.25 M426 M465.09 M507.62 M535.58 M541.27 M 541.27 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 196.62 M205.22 M223.83 M238.63 M249.68 M268.44 M 268.44 M