NSP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.61 B1.86 B1.66 B1.62 B1.67 B 6.81 B Gross profit 218 M310 M223 M195 M172 M 900 M Operating expenses 233 M242 M230 M220 M218 M 910 M Selling/general/admin expenses 80 M78 M70 M68 M70 M 286 M Research & development ————— — 영업 이익 -15 M68 M-7 M-25 M-46 M -10 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 7 M6 M6 M6 M6 M 24 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -13 M72 M-6 M-24 M-46 M -4 M Equity in earnings ————— — Taxes -4 M21 M-1 M-4 M-13 M 3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9 M51 M-5 M-20 M-33 M -7 M Discontinued operations ————— — Net income -9 M51 M-5 M-20 M-33 M -7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9 M51 M-5 M-20 M-33 M -7 M Basic earnings per share (Basic EPS) -0.221.37-0.14-0.53-0.89 -0.19 Diluted earnings per share (Diluted EPS) -0.211.35-0.14-0.53-0.87 -0.19 Average basic shares outstanding 38 M38 M38 M38 M38 M 152 M Diluted shares outstanding 38 M38 M38 M38 M38 M 152 M EBITDA 1.39 B1.63 B1.44 B1.41 B1.46 B 5.95 B EBIT 1.38 B1.62 B1.43 B1.4 B1.45 B 5.9 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11 M11 M11 M11 M12 M 45 M