NTST

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 81.58 M81.66 M81.71 M83.47 M83.56 M97.07 M — Enterprise value 1.36 B1.16 B1.3 B1.42 B1.52 B1.72 B 5.96 B Price to earnings ratio -275.5-88.44-105.67-211.631.3 E220.5 1.3 E Price to sales ratio 7.76.657.187.517.97.62 30.21 Price to cash flow ratio 13.0412.0112.1612.7313.5413.56 51.99 Price to book ratio 0.230.810.230.250.281.03 1.79 Enterprise value to EBITDA ratio 19.4616.4717.7117.4916.4712.83 64.5 Return on assets % 000000 0 Return on equity % 000000 0.01 Return on invested capital % —————— — Gross margin % 39.8442.8843.9646.1746.8246.33 183.28 Operating margin % 3.37-46.0111.3324.223.3426.47 85.34 EBITDA margin % 52.690.1356.968.7467.6269.44 262.69 Net margin % 12.787.53.686.781.282.51 14.25 Quick ratio —————— — Current ratio ——0.25——— — Inventory turnover —————— — Asset turnover 0.020.020.020.020.020.02 0.08 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 0.360.380.40.40.440.42 1.66 Long term debt to total equity ratio 0.580.650.70.70.840.76 3 Operating cash flow per share 0.320.370.270.370.330.34 1.31 EBIT per share 0.02-0.270.060.140.130.17 0.5 EBITDA per share 0.2800.320.40.380.43 1.53 Total debt per share —————— — Cash per share —————— — Net current asset value per share 0.020.020.020.020.030.03 0.1 Tangible book value per share 15.1415.2513.9814.0813.3315.11 56.5 Working capital per share ——-0.06——— — Book value per share 17.2717.3915.9115.9615.1717.17 64.21