NUS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 445.55 M364.49 M386.14 M364.21 M370.32 M 1.49 B Gross profit 279.15 M246.96 M265.73 M256.72 M261.98 M 1.03 B Operating expenses 332.23 M256.86 M234.95 M235.08 M238.74 M 965.63 M Selling/general/admin expenses 286.35 M231.75 M234.95 M235.08 M238.74 M 940.52 M Research & development ————— — 영업 이익 -53.08 M-9.9 M30.78 M21.64 M23.24 M 65.76 M Non-Operating Income, Total 1.14 M-28.38 M-843 K-1.5 M-1.06 M -31.78 M Interest expense, net of interest capitalized 5.86 M3.28 M2.53 M4.14 M3.99 M 13.95 M Non-Operating Income, excl. Interest Expenses -4.72 M-31.66 M-3.37 M-5.65 M-5.05 M -45.73 M Unusual income/expense ————— — Pretax income -57.8 M134.6 M27.41 M15.99 M18.19 M 196.2 M Equity in earnings ————— — Taxes -21.7 M27.09 M6.29 M-1.08 M3.7 M 35.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -36.1 M107.52 M21.12 M17.08 M14.49 M 160.2 M Discontinued operations ————— — Net income -36.1 M107.52 M21.12 M17.08 M14.49 M 160.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -36.1 M107.52 M21.12 M17.08 M14.49 M 160.2 M Basic earnings per share (Basic EPS) -0.732.160.430.350.31 3.25 Diluted earnings per share (Diluted EPS) -0.732.140.430.340.27 3.18 Average basic shares outstanding 49.66 M49.76 M49.44 M49.4 M49.29 M 197.9 M Diluted shares outstanding 49.66 M50.33 M49.5 M50.31 M50.3 M 200.44 M EBITDA -36.63 M4.3 M43.83 M33.73 M36.16 M 118.02 M EBIT -53.08 M-9.9 M30.78 M21.64 M23.24 M 65.76 M Cost of revenue 166.41 M117.53 M120.41 M107.49 M108.34 M 453.76 M Other cost of goods sold 43.12 M3.08 M2.71 M43 K-2.04 M 3.81 M Depreciation & amortization (cash flow) 16.45 M14.21 M13.05 M12.09 M12.91 M 52.26 M