OGEN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 0-1 842-2 316-3 919-5 116 -13.19 K Gross profit 0-1 842-2 316-3 919-5 116 -13.19 K Operating expenses 3.36 M2.03 M1.71 M3.12 M2.5 M 9.36 M Selling/general/admin expenses 1.69 M1.68 M1.26 M2.19 M1.83 M 6.97 M Research & development 1.67 M341.54 K449.68 K930.89 K670.54 K 2.39 M 영업 이익 -3.36 M-2.03 M-1.71 M-3.12 M-2.5 M -9.36 M Non-Operating Income, Total 6 307-190.77 K-557.83 K57.18 K74.52 K -616.89 K Interest expense, net of interest capitalized 10.97 K199.13 K572.31 K7 0397 454 785.93 K Non-Operating Income, excl. Interest Expenses -27.16 K-389.89 K-1.13 M50.14 K67.07 K -1.4 M Unusual income/expense 22.5 K———— — Pretax income -3.35 M-2.22 M-2.84 M-3.07 M-9.98 M -18.11 M Equity in earnings ————— — Taxes 00——-738 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.35 M-2.22 M-2.27 M-3.07 M-2.29 M -9.84 M Discontinued operations ————— — Net income -3.35 M-2.22 M-2.27 M-3.07 M-2.29 M -9.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.35 M-2.22 M-2.27 M-3.07 M-2.29 M -9.84 M Basic earnings per share (Basic EPS) -0.41-3.6-3.1-1.964.1 -4.56 Diluted earnings per share (Diluted EPS) -0.41-3.6-3.1-1.964.1 -4.56 Average basic shares outstanding 220.73 K607.21 K731.82 K1.56 M2.16 M 5.06 M Diluted shares outstanding 220.73 K607.21 K731.82 K1.56 M2.16 M 5.06 M EBITDA —-1.84 M-1.14 M-3.13 M-2.5 M -8.6 M EBIT -3.36 M-2.03 M-1.72 M-3.13 M-2.5 M -9.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —192.86 K578.58 K00 771.44 K