OLP

Value 202020212022202320242025 TTM 총매출 81.9 M82.74 M108.98 M107.65 M108.57 M97.23 M 97.23 M Gross profit 81.9 M82.74 M108.98 M107.65 M108.57 M97.23 M 97.23 M Operating expenses 51.01 M51.23 M54.83 M57.34 M58.67 M68.01 M 68.01 M Selling/general/admin expenses 13.67 M14.31 M15.26 M15.82 M15.39 M16.27 M 16.27 M Research & development —————— — 영업 이익 48.17 M56.97 M54.15 M50.31 M49.9 M47.91 M 47.91 M Non-Operating Income, Total 35.06 M26.33 M17.77 M17.24 M19.19 M609 K 609 K Interest expense, net of interest capitalized 19.32 M17.94 M17.57 M18.78 M19.46 M22.8 M 22.8 M Non-Operating Income, excl. Interest Expenses 15.24 M7.52 M-807 K-1.77 M-1.46 M-22.8 M -22.8 M Unusual income/expense 496 K869 K1 M234 K1.19 M609 K 609 K Pretax income 44.88 M45.8 M71.2 M65.81 M49.77 M25.82 M 25.82 M Equity in earnings 38 K202 K400 K-904 K143 K101 K 101 K Taxes —————— — Non-controlling/minority interest 6 000177 K76 K304 K381 K1.63 M 1.63 M After tax other income/expense —————— — Net income before discontinued operations 27.41 M38.86 M42.18 M29.61 M30.42 M25.47 M 25.47 M Discontinued operations —————— — Net income 27.41 M38.86 M42.18 M29.61 M30.42 M25.47 M 25.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.14 M37.53 M40.74 M28.32 M29.11 M24.14 M 24.14 M Basic earnings per share (Basic EPS) 1.341.8721.381.411.16 1.16 Diluted earnings per share (Diluted EPS) 1.331.851.991.381.41.15 1.15 Average basic shares outstanding 19.57 M20.09 M20.36 M20.5 M20.6 M20.87 M 83.42 M Diluted shares outstanding 19.6 M20.26 M20.45 M20.56 M20.72 M20.91 M 83.78 M EBITDA 53.86 M54.34 M77.93 M75.1 M74.19 M56.42 M 56.42 M EBIT 30.89 M31.5 M54.15 M50.31 M49.9 M29.22 M 29.22 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.96 M22.83 M23.78 M24.79 M24.29 M27.2 M 27.2 M