OPHC

Value 202020212022202320242025 TTM Total revenue 4.26 M10.01 M15.33 M23.12 M37.09 M25.56 M 41.76 M Gross profit 3.24 M7.66 M8.4 M19.07 M34.72 M45.34 M 45.4 M Operating expenses 1.77 M2.92 M10.43 M7.72 M6.75 M7.33 M 7.14 M Selling/general/admin expenses 1.77 M2.1 M2.65 M3.3 M4.52 M5.29 M 5.1 M Research & development —————— — Operating income 1.5 M4.85 M-1.62 M11.47 M28.82 M40.13 M 40.38 M Non-Operating Income, Total 7 000-816 K-7.79 M000 0 Interest expense, net of interest capitalized 1.72 M985 K4.05 M12.07 M24.94 M21.77 M 21.77 M Non-Operating Income, excl. Interest Expenses -1.71 M-1.8 M-11.83 M-12.07 M-24.94 M-21.77 M -21.77 M Unusual income/expense —————— — Pretax income 782 K3.07 M5.39 M8.46 M17.63 M22.17 M 22.17 M Equity in earnings —————— — Taxes 03.23 M1.37 M2.17 M4.51 M5.52 M 5.52 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 782 K6.3 M4.02 M6.28 M13.12 M16.65 M 16.65 M Discontinued operations —————— — Net income 782 K6.3 M4.02 M6.28 M13.12 M16.65 M 16.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 782 K6.3 M4.02 M6.28 M13.12 M16.65 M 16.65 M Basic earnings per share (Basic EPS) ——0.680.871.391.42 1.42 Diluted earnings per share (Diluted EPS) ——0.680.871.330.71 0.71 Average basic shares outstanding ——5.95 M7.24 M9.45 B11.7 M 46.93 M Diluted shares outstanding ——5.95 M7.24 M9.84 M11.7 M 59.62 M EBITDA 1.51 M5.52 M-1.76 M11.35 M28.03 M16.42 M 32.86 M EBIT 1.48 M4.74 M-2.03 M11.35 M27.97 M16.25 M 32.69 M Cost of revenue 1.02 M2.35 M6.93 M4.05 M2.37 M1.98 M 1.93 M Other cost of goods sold —————54 K — Depreciation & amortization (cash flow) 37 K772 K271 K4 00059 K168 K 168 K