Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.44 M1.62 M1.18 M1.3 M2.07 M 6.17 M Research & development ————— — 영업 이익 -8.49 M-8.86 M-7.88 M-9.45 M-11.91 M -38.09 M Non-Operating Income, Total 255 K233 K245 K-2.69 M234 K -1.98 M Interest expense, net of interest capitalized 5.05 M5.06 M3.57 M5.45 M6.17 M 20.24 M Non-Operating Income, excl. Interest Expenses -4.79 M-4.81 M-3.32 M-8.12 M-5.92 M -22.17 M Unusual income/expense -5 000-15 K-6 000-13 K-12 K -46 K Pretax income -4.24 M-4.5 M-5.01 M-4.6 M-6.54 M -20.65 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest -8 000-4 000-6 000-5 000-10 K -25 K After tax other income/expense ————— — Net income before discontinued operations -8.23 M-8.62 M-7.63 M-12.13 M-11.67 M -40.05 M Discontinued operations ————— — Net income -8.23 M-8.62 M-7.63 M-12.13 M-11.67 M -40.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.23 M-8.62 M-7.63 M-12.13 M-11.67 M -40.05 M Basic earnings per share (Basic EPS) -2.26-2.35-2.06-3.21-3.1 -10.72 Diluted earnings per share (Diluted EPS) -2.26-2.35-2.06-3.21-3.1 -10.72 Average basic shares outstanding 3.64 M3.67 M3.7 M3.78 M3.74 M 14.87 M Diluted shares outstanding 3.64 M3.67 M3.7 M3.78 M3.74 M 14.87 M EBITDA -6.13 M-6.41 M-5.49 M-7.16 M-8.18 M -27.24 M EBIT -8.49 M-8.86 M-7.88 M-9.45 M-11.91 M -38.09 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.35 M2.44 M2.39 M2.29 M3.73 M 10.85 M