PACK

Value 20202021202220232024 TTM Total revenue 39.6 M383.9 M326.5 M336.3 M368.9 M 388.1 M Gross profit 122.6 M148.9 M99.6 M123.3 M139.8 M 135.6 M Operating expenses 105.8 M133.2 M140.1 M127.9 M36.4 M 44.6 M Selling/general/admin expenses 72.5 M98.3 M105.5 M91.8 M111.9 M 115.2 M Research & development 2.3 M1.7 M3.6 M3.7 M4.4 M — Operating income 11.7 M12.2 M42.5 M7.5 M12.8 M 22 M Non-Operating Income, Total 6.1 M5.3 M10.4 M500 K22.9 M 11.1 M Interest expense, net of interest capitalized 30.2 M22.4 M20.7 M24.3 M28.6 M 33.5 M Non-Operating Income, excl. Interest Expenses -24.1 M-17.1 M-14.6 M-24 M-26.6 M -28.2 M Unusual income/expense ——4.3 M200 K20.9 M — Pretax income 24.6 M4.9 M56.7 M31.3 M23.7 M 34.4 M Equity in earnings ————— — Taxes 1.2 M2.1 M15.3 M4.2 M2.2 M 5.8 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 23.4 M2.8 M41.4 M27.1 M21.5 M 28.6 M Discontinued operations ————— — Net income 23.4 M2.8 M41.4 M27.1 M21.5 M 28.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.4 M2.8 M41.4 M27.1 M21.5 M 28.6 M Basic earnings per share (Basic EPS) -0.32-0.04-0.51-0.33-0.26 -0.47 Diluted earnings per share (Diluted EPS) -0.32-0.04-0.51-0.33-0.26 -0.47 Average basic shares outstanding 72.43 M74.76 M78.96 M82.37 M80.15 M 335.39 M Diluted shares outstanding 72.43 M74.76 M78.96 M82.37 M80.15 M 335.39 M EBITDA -179.1 M89.3 M28.5 M65 M138.5 M 128.2 M EBIT -241.8 M15.7 M-40.5 M-4.6 M73.2 M 62.6 M Cost of revenue 175.6 M235 M226.9 M213 M259.3 M 280.9 M Other cost of goods sold ————26.2 M 29.3 M Depreciation & amortization (cash flow) 62.7 M73.6 M69 M69.6 M65.3 M 65.6 M