RDW

Value 202020212022202320242025 TTM 총매출 —137.6 M160.55 M243.8 M304.1 M335.38 M 335.38 M Gross profit —29.38 M28.7 M57.97 M44.45 M17.29 M 17.29 M Operating expenses —96.85 M183.12 M81.15 M86.77 M146.2 M 250.65 M Selling/general/admin expenses —78.69 M70.34 M68.53 M71.4 M171.28 M 171.28 M Research & development —4.52 M4.94 M4.98 M6.13 M19.76 M 19.76 M 영업 이익 —-70.19 M-146.45 M-15.55 M-42.2 M-229.68 M -229.68 M Non-Operating Income, Total —3.84 M16.07 M-1.5 M-60.65 M18.81 M 18.81 M Interest expense, net of interest capitalized —6.46 M8.22 M10.7 M13.48 M39.77 M — Non-Operating Income, excl. Interest Expenses —-6.46 M-8.22 M-10.7 M-13.48 M-39.77 M -28 K Unusual income/expense —3.84 M16.07 M-1.5 M-60.65 M18.81 M 18.81 M Pretax income —-72.81 M-138.59 M-27.75 M-116.33 M-251.57 M -251.57 M Equity in earnings ——58 K245 K00 — Taxes —-11.27 M-7.97 M-486 K-2.02 M-25.01 M -25.01 M Non-controlling/minority interest ——-3 000-1 0004 0000 0 After tax other income/expense —6 000-208 K238 K-2.05 M1.47 M 1.47 M Net income before discontinued operations —-61.54 M-130.62 M-27.26 M-114.31 M-226.55 M -226.55 M Discontinued operations —————— — Net income —-61.54 M-130.62 M-27.26 M-114.31 M-226.55 M -226.55 M Dilution adjustment ——0000 0 Preferred dividends ——1.76 M20.02 M41.05 M45.78 M 45.78 M Diluted net income available to common stockholders —-61.54 M-132.38 M-47.28 M-155.37 M-272.33 M -272.33 M Basic earnings per share (Basic EPS) —-1.36-2.09-0.73-2.35-2.28 -2.28 Diluted earnings per share (Diluted EPS) —-1.36-2.09-0.73-2.35-2.28 -2.28 Average basic shares outstanding —45.08 M63.32 M64.65 M66.15 M119.54 M 426.04 M Diluted shares outstanding —45.08 M63.32 M64.65 M66.15 M119.54 M 426.04 M EBITDA —-56.89 M-143.14 M-12.46 M-30.62 M-96.28 M -200.72 M EBIT —-67.47 M-154.43 M-23.18 M-42.31 M-128.92 M -233.36 M Cost of revenue —108.22 M131.85 M185.83 M259.65 M318.1 M 318.1 M Other cost of goods sold —————13.64 M — Depreciation & amortization (cash flow) —10.58 M11.29 M10.72 M11.69 M32.64 M 32.64 M