REI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 83.44 M79.09 M82.6 M78.6 M66.88 M 307.18 M Gross profit 83.44 M79.09 M82.6 M78.6 M66.88 M 307.18 M Operating expenses 59.82 M56.74 M59.13 M133.61 M92.05 M 341.52 M Selling/general/admin expenses 8.04 M8.62 M7.14 M8.14 M8.03 M 31.93 M Research & development ————— — 영업 이익 23.62 M22.36 M23.48 M-55 M-25.17 M -34.34 M Non-Operating Income, Total -16.16 M-10.2 M3.27 M-9.43 M8.52 M -7.85 M Interest expense, net of interest capitalized 10.11 M9.5 M11.76 M10.05 M9.12 M 40.43 M Non-Operating Income, excl. Interest Expenses -26.35 M-19.71 M-8.64 M-19.48 M-631.8 K -48.47 M Unusual income/expense 80.97 K8 942150.77 K029.58 K 189.29 K Pretax income 7.46 M12.15 M26.74 M-64.43 M-16.65 M -42.18 M Equity in earnings ————— — Taxes 1.8 M3.04 M6.11 M-12.8 M-3.8 M -7.45 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.66 M9.11 M20.63 M-51.63 M-12.85 M -34.73 M Discontinued operations ————— — Net income 5.66 M9.11 M20.63 M-51.63 M-12.85 M -34.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.66 M9.11 M20.63 M-51.63 M-12.85 M -34.73 M Basic earnings per share (Basic EPS) 0.030.050.1-0.25-0.07 -0.17 Diluted earnings per share (Diluted EPS) 0.030.050.1-0.25-0.07 -0.17 Average basic shares outstanding 197.94 M199.31 M206.52 M206.69 M204.98 M 817.51 M Diluted shares outstanding 200.28 M201.07 M206.98 M206.69 M204.98 M 819.73 M EBITDA 48.17 M44.97 M49.05 M-29.78 M-2.16 M 62.08 M EBIT 23.62 M22.36 M23.48 M-55 M-25.17 M -34.34 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.55 M22.62 M25.57 M25.23 M23 M 96.41 M