Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2 B2.43 B1.85 B1.54 B1.72 B2.53 B 2.53 B Research & development —————— — 영업 이익 21.18 B17.35 B6.37 B1.88 B3.73 B3.83 B 3.83 B Non-Operating Income, Total -5.13 B617.84 M2.84 B-518.34 M-350.98 M-1.38 B -1.38 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -5.13 B617.84 M2.84 B-518.34 M-350.98 M-1.38 B -1.38 B Unusual income/expense —————— — Pretax income 9.53 B6.18 B741.91 M-402.9 M668.05 M-214 M -214 M Equity in earnings —————— — Taxes 132.38 M112.74 M41.98 M-12.82 M32.22 M20 M 20 M Non-controlling/minority interest 9.2 B5.76 B653.51 M-374.57 M606.46 M-166 M -166 M After tax other income/expense —————— — Net income before discontinued operations 197.95 M308.21 M46.42 M-15.51 M29.37 M-68 M -68 M Discontinued operations —————— — Net income 197.95 M308.21 M46.42 M-15.51 M29.37 M-68 M -68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 205.04 M4.62 B550 M-299.01 M29.37 M-68 M -68 M Basic earnings per share (Basic EPS) 1.772.360.39-0.120.21-0.05 -0.05 Diluted earnings per share (Diluted EPS) 1.762.320.28-0.150.21-0.05 -0.05 Average basic shares outstanding 111.93 M130.58 M120.58 M128.64 M141.04 M385.26 M 385.26 M Diluted shares outstanding 116.24 M1.99 B1.97 B1.98 B141.04 M385.26 M 385.26 M EBITDA ——766.65 M-380.44 M691.6 M-110 M — EBIT 9.53 B6.18 B741.91 M-402.9 M668.05 M-214 M -214 M Cost of revenue —00000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——24.74 M22.46 M23.54 M104 M —