RNGR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 143.1 M135.2 M140.6 M128.9 M142.2 M 546.9 M Gross profit 26.3 M19.8 M25.6 M19.8 M25.1 M 90.3 M Operating expenses 11.2 M10.6 M9.3 M8.3 M13.7 M 41.9 M Selling/general/admin expenses 7.1 M7.1 M7 M6.6 M8.9 M 29.6 M Research & development ————— — 영업 이익 8.9 M1 M8.6 M2.6 M3.2 M 15.4 M Non-Operating Income, Total -500 K-500 K1.5 M-100 K1.5 M 2.4 M Interest expense, net of interest capitalized 500 K500 K100 K400 K200 K 1.2 M Non-Operating Income, excl. Interest Expenses -1 M-1 M-200 K-800 K-400 K -2.4 M Unusual income/expense 001.6 M300 K1.7 M 3.6 M Pretax income 8.4 M500 K10.1 M2.5 M4.7 M 17.8 M Equity in earnings ————— — Taxes 2.6 M-100 K2.8 M1.3 M1.5 M 5.5 M Non-controlling/minority interest ————— — After tax other income/expense -700 K-200 K-700 K-1.1 M-600 K -2.6 M Net income before discontinued operations 5.8 M600 K7.3 M1.2 M3.2 M 12.3 M Discontinued operations ————— — Net income 5.8 M600 K7.3 M1.2 M3.2 M 12.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.8 M600 K7.3 M1.2 M3.2 M 12.3 M Basic earnings per share (Basic EPS) 0.260.030.330.060.13 0.55 Diluted earnings per share (Diluted EPS) 0.240.030.320.050.14 0.54 Average basic shares outstanding 22.52 M22.31 M22.46 M21.77 M22.36 M 88.89 M Diluted shares outstanding 22.85 M23.11 M22.67 M22.08 M22.68 M 90.54 M EBITDA 19.7 M11.6 M19.5 M13.6 M17 M 61.7 M EBIT 8.9 M1 M8.6 M2.6 M3.2 M 15.4 M Cost of revenue 116.8 M115.4 M115 M109.1 M117.1 M 456.6 M Other cost of goods sold 116.8 M115.4 M115 M109.1 M117.1 M 456.6 M Depreciation & amortization (cash flow) 10.8 M10.6 M10.9 M11 M13.8 M 46.3 M