Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 115.29 M109.71 M101.5 M105.16 M105.13 M 133.93 M Research & development ————— — Operating income 479.26 M604.1 M480.82 M510.04 M659.94 M 518.08 M Non-Operating Income, Total -6.03 M827 K9.97 M33.18 M31.15 M 14.03 M Interest expense, net of interest capitalized 71.33 M44.68 M60.51 M277.99 M375.58 M 431.21 M Non-Operating Income, excl. Interest Expenses -77.36 M-43.86 M-50.54 M-244.82 M-344.44 M -417.19 M Unusual income/expense ————— — Pretax income 103.49 M222.83 M211.31 M177.19 M244.97 M 179.65 M Equity in earnings ————— — Taxes 19.84 M46.94 M45.24 M32.51 M49.51 M 32.58 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 83.65 M175.89 M166.07 M144.68 M195.46 M 147.07 M Discontinued operations ————— — Net income 83.65 M175.89 M166.07 M144.68 M195.46 M 147.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 83.65 M175.89 M166.07 M144.68 M195.46 M 147.07 M Basic earnings per share (Basic EPS) 1.493.132.972.583.29 1.81 Diluted earnings per share (Diluted EPS) 1.483.122.952.563.27 1.77 Average basic shares outstanding 56.27 M56.11 M55.9 M56.1 M59.35 M 286.63 M Diluted shares outstanding 56.47 M56.42 M56.21 M56.45 M59.75 M 288.38 M EBITDA 504.39 M630.88 M509.69 M524.23 M676.91 M 519.66 M EBIT 469.76 M583.52 M466.94 M489 M644.63 M 497.99 M Cost of revenue 106.85 M23.23 M35.63 M25.54 M19 M 108.7 M Other cost of goods sold 279 K79 K54 K103 K372 K 514 K Depreciation & amortization (cash flow) 34.63 M47.35 M42.74 M35.23 M32.28 M 21.67 M