Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 115.29 M109.71 M101.5 M105.16 M105.13 M138.79 M 144.77 M Research & development —————— — 영업 이익 478.94 M595.19 M480.82 M465.16 M621.17 M587.38 M 562.76 M Non-Operating Income, Total -6.03 M27.95 M9.97 M-11.7 M-7.56 M14.32 M 14.32 M Interest expense, net of interest capitalized 71.33 M44.68 M60.51 M277.99 M375.58 M458.29 M 458.29 M Non-Operating Income, excl. Interest Expenses -77.36 M-16.73 M-50.54 M-289.69 M-383.14 M-443.97 M -443.97 M Unusual income/expense —————— — Pretax income 103.49 M222.83 M211.31 M177.19 M244.97 M226.73 M 226.73 M Equity in earnings —————— — Taxes 19.84 M46.94 M45.24 M32.51 M49.51 M45.46 M 45.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 83.65 M175.89 M166.07 M144.68 M195.46 M181.27 M 181.27 M Discontinued operations —————— — Net income 83.65 M175.89 M166.07 M144.68 M195.46 M181.27 M 181.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 83.65 M175.89 M166.07 M144.68 M195.46 M181.27 M 181.27 M Basic earnings per share (Basic EPS) 1.493.132.972.583.292.09 2.09 Diluted earnings per share (Diluted EPS) 1.483.122.952.563.272.07 2.07 Average basic shares outstanding 56.27 M56.11 M55.9 M56.1 M59.35 M86.94 M 339.81 M Diluted shares outstanding 56.47 M56.42 M56.21 M56.45 M59.75 M87.51 M 341.96 M EBITDA 432.74 M577.28 M449.17 M201.37 M262.56 M117.94 M 93.32 M EBIT 398.11 M529.93 M406.43 M166.13 M230.28 M101.73 M 77.11 M Cost of revenue 106.85 M19.9 M35.63 M25.54 M19 M117.07 M 117.07 M Other cost of goods sold 279 K79 K54 K103 K372 K635 K 635 K Depreciation & amortization (cash flow) 34.63 M47.35 M42.74 M35.23 M32.28 M16.21 M 16.21 M