Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.36 M21.86 M28.58 M20.01 M19.4 M19.59 M 19.59 M Research & development 574.53 K901.38 K525.73 K581.17 K673.94 K675.57 K 675.57 K 영업 이익 24.07 M72.6 M-852.98 K-11.49 M-21.11 M-21.18 M -21.18 M Non-Operating Income, Total 2.43 M—-327.93 K5.57 M—5.63 M — Interest expense, net of interest capitalized 260.26 K227.18 K170.65 K152.17 K122.5 K87.9 K 87.9 K Non-Operating Income, excl. Interest Expenses 2.17 M—-498.58 K5.42 M—5.54 M — Unusual income/expense —————— — Pretax income 26.07 M74.95 M5.16 M-8.92 M-3.52 M-12.27 M -12.27 M Equity in earnings —————— — Taxes 1.85 M18.89 M83.87 K-1.91 M8.37 M291.29 K 291.29 K Non-controlling/minority interest —————— — After tax other income/expense ——3.83 M6.22 M5.9 M5.95 M 5.95 M Net income before discontinued operations 24.22 M56.06 M5.08 M-7.01 M-11.89 M-12.57 M -12.57 M Discontinued operations —————— — Net income 24.22 M56.06 M5.08 M-7.01 M-11.89 M-12.57 M -12.57 M Dilution adjustment 2.98 M00000 0 Preferred dividends 573.87 K241.7 K232.44 K231.95 K230.44 K230.44 K 230.44 K Diluted net income available to common stockholders 26.62 M55.82 M4.85 M-7.24 M-12.12 M-12.8 M -12.8 M Basic earnings per share (Basic EPS) 0.81.650.15-0.24-0.4-0.43 -0.43 Diluted earnings per share (Diluted EPS) 0.81.630.15-0.24-0.4-0.43 -0.43 Average basic shares outstanding 33.17 M33.87 M32.9 M29.94 M29.94 M29.94 M 119.75 M Diluted shares outstanding 33.3 M34.24 M32.96 M29.94 M29.94 M29.94 M 119.75 M EBITDA 24.9 M73.85 M3.75 M-3.96 M-13.54 M-13.41 M -13.41 M EBIT 24.07 M72.6 M-852.98 K-11.49 M-21.11 M-21.18 M -21.18 M Cost of revenue 44.85 M93.03 M66.57 M34.49 M34.08 M38.22 M 38.22 M Other cost of goods sold ———175.35 K—2.2 M 2.2 M Depreciation & amortization (cash flow) 832.07 K1.26 M4.6 M7.53 M7.57 M7.77 M 7.77 M