SAZ

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 22.52 M16.26 M9.16 M16.55 M 64.49 M Gross profit 22.52 M16.26 M9.16 M16.55 M 64.49 M Operating expenses 23.26 M22.18 M21.55 M21.86 M 88.84 M Selling/general/admin expenses 910.98 K1.95 M1.71 M2.29 M 6.86 M Research & development ———— — 영업 이익 -743 K-5.91 M-12.39 M-5.31 M -24.35 M Non-Operating Income, Total 30.96 M32.32 M30.63 M31.65 M 125.54 M Interest expense, net of interest capitalized 1.24 M800 K900 K1.11 M 4.06 M Non-Operating Income, excl. Interest Expenses 30.05 M31.52 M29.73 M30.53 M 121.83 M Unusual income/expense -340 K0—— — Pretax income 17.29 M13.95 M5.87 M14.43 M 51.54 M Equity in earnings ———— — Taxes 313.77 K54.45 K-11.31 K-204.68 K 152.23 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -676.76 K13.93 M13.29 M12 M 38.54 M Discontinued operations ———— — Net income -676.76 K13.93 M13.29 M12 M 38.54 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -676.76 K13.93 M13.29 M12 M 38.54 M Basic earnings per share (Basic EPS) -0.070.910.840.74 2.42 Diluted earnings per share (Diluted EPS) -0.070.910.840.74 2.42 Average basic shares outstanding 13.91 M15.34 M15.78 M16.11 M 61.14 M Diluted shares outstanding 13.91 M15.34 M15.78 M16.11 M 61.14 M EBITDA -126.17 K-5.42 M-11.45 M-5.46 M -22.45 M EBIT -743 K-5.91 M-12.39 M-5.31 M -24.35 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 616.83 K495.79 K942.14 K-151.97 K 1.9 M