SBSI

Value 202020212022202320242025 TTM 총매출 184.02 M229.47 M211.18 M118.35 M56.3 M52 M 52 M Gross profit 196.69 M272.82 M246.72 M232.55 M251.17 M230.93 M 230.93 M Operating expenses 21.08 M27.14 M38.36 M45.31 M36.22 M71.4 M 70.65 M Selling/general/admin expenses 27.68 M28.53 M32.26 M35 M36 M36.96 M 36.96 M Research & development —————— — 영업 이익 179.99 M251.18 M214.69 M192.9 M220.06 M166.52 M 167.26 M Non-Operating Income, Total 2.71 M3.27 M1.37 M17.19 M6.64 M2.92 M 4.25 M Interest expense, net of interest capitalized 44.56 M26.43 M40.64 M144.71 M209.92 M186.88 M 190.72 M Non-Operating Income, excl. Interest Expenses -41.85 M-23.16 M-39.27 M-127.53 M-203.27 M-183.97 M -186.46 M Unusual income/expense —————— — Pretax income 93.49 M130.83 M119.63 M101.13 M107.38 M82.63 M 82.63 M Equity in earnings —————— — Taxes 11.34 M17.43 M14.61 M14.44 M18.88 M13.41 M 13.41 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 82.15 M113.4 M105.02 M86.69 M88.49 M69.22 M 69.22 M Discontinued operations —————— — Net income 82.15 M113.4 M105.02 M86.69 M88.49 M69.22 M 69.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 82.15 M113.4 M105.02 M86.69 M88.44 M69.18 M 69.18 M Basic earnings per share (Basic EPS) 2.473.483.272.822.922.3 2.3 Diluted earnings per share (Diluted EPS) 2.473.473.262.822.912.29 2.29 Average basic shares outstanding 33.2 M32.56 M32.12 M30.7 M30.29 M30.14 M 120.83 M Diluted shares outstanding 33.28 M32.69 M32.25 M30.76 M30.37 M30.23 M 121.15 M EBITDA 154.91 M230.71 M180.68 M74.47 M27.2 M-11.84 M -11.1 M EBIT 142.83 M219.29 M169.58 M63.89 M16.74 M-22.45 M -21.71 M Cost of revenue 20.11 M-16.96 M3.24 M9.15 M3.35 M3.05 M 3.05 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.08 M11.42 M11.11 M10.58 M10.46 M10.61 M 10.61 M