Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 562.61 K1.1 M3.1 M5.29 M6.84 M6.48 M 6.48 M Research & development —————— — 영업 이익 17.2 M28.55 M47.18 M51.88 M-17.78 M5.67 M -2 M Non-Operating Income, Total 526.9 K660.51 K-40.72 K788.99 K-21.8 M4.83 M 7.04 M Interest expense, net of interest capitalized 601.96 K1.22 M2.1 M2.42 M2.46 M2.2 M 2.2 M Non-Operating Income, excl. Interest Expenses -75.06 K-554.69 K-2.14 M-1.63 M-24.25 M2.63 M 4.84 M Unusual income/expense —————— — Pretax income 16.57 M27.41 M48.27 M59.52 M-36.79 M12.23 M -108 K Equity in earnings ————5.24 M467 K 467 K Taxes ———90.44 K200 K0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.99 M13.32 M20.91 M15.9 M-39.57 M6.31 M 6.31 M Discontinued operations —————— — Net income 8.99 M13.32 M20.91 M15.9 M-39.57 M6.31 M 6.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.99 M11.46 M17.22 M12.1 M-43.88 M1.84 M 1.84 M Basic earnings per share (Basic EPS) 0.410.440.460.27-0.930.04 0.04 Diluted earnings per share (Diluted EPS) 0.410.440.460.27-0.930.04 0.04 Average basic shares outstanding 22.12 M26.32 M37.74 M44.24 M47.41 M46.89 M 187.46 M Diluted shares outstanding 22.12 M26.32 M37.75 M44.24 M47.41 M46.89 M 187.46 M EBITDA 9.6 M14.62 M23.12 M18.58 M-17.68 M6.83 M 21.96 M EBIT 8.99 M13.32 M20.91 M15.9 M-17.78 M6.31 M 21.43 M Cost of revenue ———5.57 M26.93 M3.28 M 3.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 608.18 K1.3 M2.21 M2.68 M100 K525 K 525 K