SER

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 -14 K0130 K00 130 K Gross profit -14 K0130 K00 130 K Operating expenses 5.54 M5.86 M5.7 M6.39 M6.21 M 24.15 M Selling/general/admin expenses 3.17 M2.91 M2.54 M2.74 M2.81 M 11 M Research & development 2.37 M2.95 M3.15 M3.65 M3.4 M 13.15 M 영업 이익 -5.55 M-5.86 M-5.57 M-6.39 M-6.21 M -24.02 M Non-Operating Income, Total 2.8 M1.04 M-897 K1.8 M2.89 M 4.83 M Interest expense, net of interest capitalized 17 K09 0006 000198 K 213 K Non-Operating Income, excl. Interest Expenses 2.74 M989 K-974 K1.76 M2.79 M 4.56 M Unusual income/expense 43 K47 K68 K35 K-99 K 51 K Pretax income -11.14 M-4.82 M-6.47 M-4.6 M-19.2 M -35.09 M Equity in earnings ————— — Taxes -15.21 M———-5.69 M — Non-controlling/minority interest -12 K-9 000-14 K-10 K0 -33 K After tax other income/expense ————— — Net income before discontinued operations -2.74 M-4.81 M-6.45 M-4.58 M-3.34 M -19.18 M Discontinued operations ————— — Net income -2.74 M-4.81 M-6.45 M-4.58 M-3.34 M -19.18 M Dilution adjustment -5.58 M0000 0 Preferred dividends 00117 K101 K36 K 254 K Diluted net income available to common stockholders -8.32 M-4.81 M-6.57 M-4.69 M-3.37 M -19.44 M Basic earnings per share (Basic EPS) 3.1-0.49-0.66-0.45-0.31 -1.91 Diluted earnings per share (Diluted EPS) 3.23-0.49-0.66-0.45-0.31 -1.91 Average basic shares outstanding 7.36 M9.76 M10 M10.34 M10.19 M 40.29 M Diluted shares outstanding 7.36 M9.76 M10 M10.34 M10.19 M 40.29 M EBITDA -5.44 M-5.86 M-5.57 M-6.39 M-6.15 M -23.96 M EBIT -5.55 M-5.86 M-5.57 M-6.39 M-6.21 M -24.02 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 108 K00058 K 58 K