SFBS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.11 M7.66 M5.86 M8.96 M49.42 M 71.9 M Gross profit 119.8 M118.57 M109.52 M117.36 M146.37 M 491.81 M Operating expenses -957.98 B864.03 B2.08 M26.93 M-863.98 B 74.15 M Selling/general/admin expenses -957.99 B864.01 B10.74 M10.58 M-863.99 B 41.79 M Research & development ————— — 영업 이익 958.1 B-863.91 B108.19 M91.08 M864.13 B 420.76 M Non-Operating Income, Total 2.1 M-13.92 M10.67 M-5.41 M8.15 M -509 K Interest expense, net of interest capitalized 120.72 M117.54 M114.95 M117.86 M104.87 M 455.22 M Non-Operating Income, excl. Interest Expenses -118.62 M-131.46 M-104.28 M-123.27 M-96.72 M -455.73 M Unusual income/expense ————— — Pretax income 79.37 M79.09 M76.61 M78.82 M107.61 M 342.13 M Equity in earnings ————— — Taxes 14.2 M15.87 M15.18 M13.25 M21.22 M 65.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 65.17 M63.22 M61.42 M65.57 M86.38 M 276.6 M Discontinued operations ————— — Net income 65.17 M63.22 M61.42 M65.57 M86.38 M 276.6 M Dilution adjustment 00000 0 Preferred dividends 31 K031 K031 K 62 K Diluted net income available to common stockholders 65.14 M63.22 M61.39 M65.57 M86.35 M 276.54 M Basic earnings per share (Basic EPS) 1.191.161.121.21.58 5.06 Diluted earnings per share (Diluted EPS) 1.191.161.121.21.58 5.06 Average basic shares outstanding 54.53 M54.59 M54.61 M54.62 M54.61 M 218.43 M Diluted shares outstanding 54.62 M54.66 M54.66 M54.67 M54.67 M 218.66 M EBITDA 957.98 B-864.03 B-6.42 M-26.2 M864.03 B -32.71 M EBIT 957.98 B-864.03 B-7.51 M-27.44 M864.02 B -37.56 M Cost of revenue 6.04 M6.63 M11.3 M9.46 M7.92 M 35.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.12 M1.22 M1.09 M1.23 M1.31 M 4.85 M