SJM

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 2.14 B2.11 B2.33 B2.34 B 8.93 B Gross profit 823.3 M474.7 M869.9 M827.8 M 3 B Operating expenses 1.27 B434.5 M454.8 M1.38 B 3.54 B Selling/general/admin expenses 380.6 M377.4 M398.2 M363.2 M 1.52 B Research & development ———— — 영업 이익 -599.1 M45.6 M418.5 M-548.4 M -683.4 M Non-Operating Income, Total 43.3 M-229 M59.3 M14.4 M -112 M Interest expense, net of interest capitalized 100 K200 K100 K100 K 500 K Non-Operating Income, excl. Interest Expenses 46.9 M-227.3 M60.7 M23.3 M -96.4 M Unusual income/expense -3.7 M-1.9 M-1.5 M-9 M -16.1 M Pretax income -697.1 M-56.5 M318.4 M-651.9 M -1.09 B Equity in earnings ———— — Taxes 31.9 M-12.6 M77.1 M72.3 M 168.7 M Non-controlling/minority interest ———— — After tax other income/expense -8.6 M-12.7 M-15.6 M-13.6 M -50.5 M Net income before discontinued operations -729 M-43.9 M241.3 M-724.2 M -1.26 B Discontinued operations ———— — Net income -729 M-43.9 M241.3 M-724.2 M -1.26 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -729 M-43.9 M241.3 M-724.2 M -1.26 B Basic earnings per share (Basic EPS) -6.86-0.412.26-6.79 -11.8 Diluted earnings per share (Diluted EPS) -6.86-0.412.26-6.79 -11.8 Average basic shares outstanding ———— — Diluted shares outstanding ———— — EBITDA -151.7 M176.3 M559.2 M-408.3 M 175.5 M EBIT -441.8 M40.2 M415.1 M-553.3 M -539.8 M Cost of revenue 1.32 B1.64 B1.46 B1.51 B 5.93 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 290.1 M136.1 M144.1 M145 M 715.3 M