SKY

Value 20202021202220232024 TTM 총매출 1.42 B2.21 B2.61 B2.02 B2.48 B 2.64 B Gross profit 287.69 M589.12 M818.68 M485.79 M664.02 M 702.41 M Operating expenses 18.04 M264.43 M310.87 M321.59 M438.73 M 462.33 M Selling/general/admin expenses 178.94 M256.22 M300.4 M310.59 M426.99 M 444.45 M Research & development ————— — 영업 이익 108.76 M332.9 M518.28 M175.21 M237.03 M 257.96 M Non-Operating Income, Total 6.97 M852 K18.06 M29.97 M27.5 M 28.15 M Interest expense, net of interest capitalized 3.81 M3.25 M3.28 M4.61 M8.47 M 508 K Non-Operating Income, excl. Interest Expenses -2.73 M-2.43 M14.15 M27.96 M15.67 M 25.28 M Unusual income/expense 5.89 M36 K634 K-2.6 M3.36 M 2.36 M Pretax income 111.4 M330.43 M533.9 M200.85 M257.37 M 276.67 M Equity in earnings ———-7.02 M-2 M -335 K Taxes 26.5 M82.39 M132.09 M47.14 M53.72 M 56.54 M Non-controlling/minority interest ————3.23 M 6.22 M After tax other income/expense ————— — Net income before discontinued operations 84.9 M248.04 M401.8 M146.7 M198.41 M 213.57 M Discontinued operations ————— — Net income 84.9 M248.04 M401.8 M146.7 M198.41 M 213.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 84.82 M248.04 M401.8 M146.7 M198.41 M 213.57 M Basic earnings per share (Basic EPS) 1.54.377.052.553.45 3.77 Diluted earnings per share (Diluted EPS) 1.494.3372.533.42 3.76 Average basic shares outstanding 56.65 M56.82 M56.99 M57.49 M57.56 M 226.94 M Diluted shares outstanding 56.97 M57.31 M57.4 M57.98 M58.08 M 228.47 M EBITDA 287.36 M345.63 M534.54 M199.11 M267.21 M 287.01 M EBIT 269.66 M324.69 M507.81 M164.2 M225.3 M 240.08 M Cost of revenue 1.13 B1.62 B1.79 B1.54 B1.82 B 1.93 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.7 M20.94 M26.73 M34.91 M41.91 M 46.94 M