Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.5 M7.85 M11.7 M10.44 M8.23 M 38.21 M Research & development ————— — 영업 이익 17.84 M17.24 M10.26 M12.78 M18.82 M 59.1 M Non-Operating Income, Total -3.63 M458 K2.18 M9.07 M-9.03 M 2.68 M Interest expense, net of interest capitalized 19.38 M22.02 M12.03 M12.52 M13.32 M 59.9 M Non-Operating Income, excl. Interest Expenses -24.68 M-22.02 M-8.43 M-8.12 M-18.63 M -57.2 M Unusual income/expense 1.67 M454 K-1.42 M4.67 M-3.73 M -21 K Pretax income -4.4 M15.84 M9.79 M20.92 M164 K 46.7 M Equity in earnings ————— — Taxes 391 K606 K318 K615 K362 K 1.9 M Non-controlling/minority interest 140 K-503 K-196 K321 K188 K -190 K After tax other income/expense ————— — Net income before discontinued operations -3.69 M-5.46 M-4.8 M5.23 M2.78 M -2.25 M Discontinued operations ————— — Net income -3.69 M-5.46 M-4.8 M5.23 M2.78 M -2.25 M Dilution adjustment -5.93 M3.84 M-3.5 M-171 K-170 K -6 000 Preferred dividends -5.82 M6.9 M230 K00 7.13 M Diluted net income available to common stockholders -3.8 M-8.52 M-8.53 M5.06 M2.61 M -9.39 M Basic earnings per share (Basic EPS) -0.18-0.35-0.160.09— — Diluted earnings per share (Diluted EPS) -0.18-0.35-0.160.090.06 -0.36 Average basic shares outstanding 24.14 M24.02 M54.42 M55.1 M47.3 M 180.84 M Diluted shares outstanding 24.14 M24.02 M54.42 M55.35 M47.3 M 181.08 M EBITDA 34.04 M35 M28.48 M32.88 M45.98 M 142.35 M EBIT 17.84 M17.24 M10.26 M12.78 M18.53 M 58.81 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.19 M17.77 M18.22 M20.1 M27.45 M 83.54 M