SMBK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 16.36 M17.72 M17.72 M18.75 M18.65 M 72.84 M Gross profit 42.7 M44.88 M44.42 M50.61 M45.05 M 184.96 M Operating expenses 5.85 M9.12 M5.89 M3.06 M4.58 M 22.65 M Selling/general/admin expenses 3.91 M4.41 M4.19 M4.17 M3.94 M 16.71 M Research & development ————— — 영업 이익 36.85 M35.76 M38.53 M47.55 M40.47 M 162.3 M Non-Operating Income, Total 531 K804 K727 K654 K791 K 2.98 M Interest expense, net of interest capitalized 28.31 M28.14 M29.11 M32.09 M30.53 M 119.87 M Non-Operating Income, excl. Interest Expenses -27.78 M-27.33 M-28.38 M-31.43 M-29.74 M -116.89 M Unusual income/expense ————— — Pretax income 12.39 M13.56 M14.26 M16.97 M16.71 M 61.5 M Equity in earnings ————— — Taxes 2.75 M2.31 M2.56 M3.29 M3.01 M 11.15 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.64 M11.25 M11.71 M13.69 M13.7 M 50.35 M Discontinued operations ————— — Net income 9.64 M11.25 M11.71 M13.69 M13.7 M 50.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.64 M11.25 M11.71 M13.69 M13.7 M 50.35 M Basic earnings per share (Basic EPS) 0.570.670.70.820.81 3 Diluted earnings per share (Diluted EPS) 0.570.670.690.810.81 2.98 Average basic shares outstanding 16.77 M16.77 M16.78 M16.78 M16.78 M 67.11 M Diluted shares outstanding 16.88 M16.87 M16.88 M16.91 M16.9 M 67.56 M EBITDA 10.96 M8.19 M9.98 M16 M12.09 M 46.26 M EBIT 8.54 M7.62 M9.42 M15.46 M9.94 M 42.44 M Cost of revenue 1.98 M980 K2.41 M227 K4.13 M 7.75 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.42 M569 K566 K536 K2.15 M 3.82 M