Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.89 M11.49 M12 M11.27 M12.73 M 47.48 M Research & development ————— — 영업 이익 10.59 M-5.25 M6.07 M18.07 M-5.16 M 13.72 M Non-Operating Income, Total -40.59 M-10.22 M-10.5 M-4.05 M-8 M -32.78 M Interest expense, net of interest capitalized 2.05 M269 K1.07 M850 K1.32 M 3.51 M Non-Operating Income, excl. Interest Expenses -42.83 M-10.49 M-11.58 M-4.68 M-9.35 M -36.1 M Unusual income/expense 187 K00-221 K32 K -189 K Pretax income -28.57 M-14.59 M-4.22 M14.4 M-12.93 M -17.33 M Equity in earnings 1.43 M889 K218 K393 K231 K 1.73 M Taxes -2.35 M904 K2.51 M5.41 M1.69 M 10.51 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -26.23 M-15.49 M-6.73 M8.99 M-14.62 M -27.84 M Discontinued operations ————— — Net income -26.23 M-15.49 M-6.73 M8.99 M-14.62 M -27.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -26.23 M-15.49 M-6.73 M8.99 M-14.62 M -27.84 M Basic earnings per share (Basic EPS) -0.94-0.56-0.260.35-0.59 -1.06 Diluted earnings per share (Diluted EPS) -0.94-0.56-0.260.35-0.59 -1.06 Average basic shares outstanding 27.66 M27.91 M25.69 M25.66 M26.22 M 105.48 M Diluted shares outstanding 27.66 M27.91 M25.69 M25.89 M26.22 M 105.71 M EBITDA 11.85 M1.75 M-1.01 M-39 K-3.33 M -2.63 M EBIT -1.03 M-11.06 M-13.1 M-12.16 M-13.37 M -49.7 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.88 M12.81 M12.09 M12.13 M10.04 M 47.07 M