Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 16.18 M21.66 M17.89 M10.45 M12.69 M 62.69 M Research & development 6.93 M8.26 M6.46 M6.15 M5.35 M 26.22 M 영업 이익 -12.96 M-41.29 M-11.69 M-7.03 M-3.98 M -63.98 M Non-Operating Income, Total 147 K13 K-220 K-78 K-177 K -462 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 147 K13 K-220 K-78 K-177 K -462 K Pretax income -11.29 M-40.08 M-10.89 M-6.21 M-3.33 M -60.52 M Equity in earnings ————— — Taxes 136 K108 K-33 K56 K-90 K 41 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.42 M-40.18 M-10.86 M-6.27 M-3.24 M -60.56 M Discontinued operations ————— — Net income -11.42 M-40.18 M-10.86 M-6.27 M-3.24 M -60.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.42 M-40.18 M-10.86 M-6.27 M-3.24 M -60.56 M Basic earnings per share (Basic EPS) -0.06-0.21-0.06-0.03-0.02 -0.32 Diluted earnings per share (Diluted EPS) -0.06-0.21-0.06-0.03-0.02 -0.32 Average basic shares outstanding 199.18 M192.42 M188.75 M188.38 M189.68 M 759.23 M Diluted shares outstanding 199.18 M192.42 M188.75 M188.38 M189.68 M 759.23 M EBITDA -11.19 M-14.42 M-9.62 M-4.83 M-1.75 M -30.62 M EBIT -12.96 M-16.36 M-11.69 M-7.03 M-3.98 M -39.05 M Cost of revenue 25.21 M27.78 M25.64 M26.63 M22.4 M 102.46 M Other cost of goods sold 133 K207 K387 K3.26 M313 K 4.17 M Depreciation & amortization (cash flow) 1.76 M1.94 M2.07 M2.2 M2.22 M 8.43 M