SNX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 14.68 B15.84 B14.53 B14.95 B15.65 B17.38 B 62.51 B Gross profit 961.05 M1.04 B998.01 M1.05 B1.13 B1.19 B 4.37 B Operating expenses 655.29 M1.01 B699.91 M722.81 M756.96 M1.11 B 3.29 B Selling/general/admin expenses 657.51 M715.01 M692.49 M717.57 M743.89 M792.94 M 2.95 B Research & development —————— — Operating income 302.88 M324.81 M304.46 M328.14 M383.66 M398.66 M 1.41 B Non-Operating Income, Total 9.43 M17.98 M14.21 M62.6 M6.93 M-37.34 M 46.4 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 7.91 M16.76 M12.51 M62.53 M6.13 M-35.83 M 45.34 M Unusual income/expense 1.52 M1.23 M1.7 M79 K792 K-1.51 M 1.06 M Pretax income 220.91 M237.17 M214.88 M238.08 M293.26 M311.03 M 1.06 B Equity in earnings —————— — Taxes 42.36 M42.37 M47.35 M53.16 M66.47 M62.63 M 229.59 M Non-controlling/minority interest —————— — After tax other income/expense 3.29 M-6.29 M4.37 M1.58 M-2.24 M2.97 M 6.69 M Net income before discontinued operations 178.56 M194.8 M167.54 M184.92 M226.79 M248.41 M 827.66 M Discontinued operations —————— — Net income 178.56 M194.8 M167.54 M184.92 M226.79 M248.41 M 827.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 176.93 M193.16 M165.97 M183.3 M224.77 M246.16 M 820.19 M Basic earnings per share (Basic EPS) 2.092.291.982.222.763.03 9.99 Diluted earnings per share (Diluted EPS) 2.082.281.982.212.743.02 9.95 Average basic shares outstanding 84.51 M85.49 M83.61 M82.63 M81.56 M82.1 M 329.91 M Diluted shares outstanding 84.94 M85.87 M83.97 M82.94 M81.9 M82.43 M 331.24 M EBITDA 403.95 M136.13 M397.8 M427.16 M478.73 M194.12 M 1.5 B EBIT 305.76 M33.69 M298.09 M323.56 M372.89 M89.04 M 1.08 B Cost of revenue 13.72 B14.8 B13.53 B13.9 B14.52 B16.18 B 58.14 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 98.19 M102.44 M99.71 M103.59 M105.84 M105.08 M 414.22 M