SR

Value Q4, 24Q1, 25 TTM 총매출 334.1 M762.2 M 2.57 B Gross profit 334.1 M419.6 M 2.23 B Operating expenses 334.6 M588.7 M 2.02 B Selling/general/admin expenses —— — Research & development —— — 영업 이익 -500 K173.5 M 548.6 M Non-Operating Income, Total 3.4 M5.3 M 16.3 M Interest expense, net of interest capitalized 58.8 M60.4 M 216.5 M Non-Operating Income, excl. Interest Expenses -55.4 M-55.1 M -200.2 M Unusual income/expense —— — Pretax income -55.9 M118.4 M 348.4 M Equity in earnings —— — Taxes -16.1 M23.4 M 63 M Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations -39.8 M95 M 285.4 M Discontinued operations —— — Net income -39.8 M95 M 285.4 M Dilution adjustment 100 K-100 K -300 K Preferred dividends 3.7 M3.7 M 14.8 M Diluted net income available to common stockholders -43.4 M91.2 M 270.3 M Basic earnings per share (Basic EPS) -0.761.55 4.6 Diluted earnings per share (Diluted EPS) -0.771.54 4.57 Average basic shares outstanding 58.559 M 176.2 M Diluted shares outstanding 58.759.2 M 176.8 M EBITDA 76 M-87.7 M 513.3 M EBIT -500 K-169.1 M 206 M Cost of revenue —342.6 M — Other cost of goods sold —— — Depreciation & amortization (cash flow) 76.5 M81.4 M 307.3 M